Acquisitions (Tables)

12 Months Ended

Dec. 31, 2016

Business Acquisition

Schedule of Pro Forma Information

	Year Ended December 31,
	2015		2014
Pro forma total revenues (1)	$	4,585.5	$	5,679.3
Pro forma net income (loss)	$	(1,413.0)	$	220.2
Pro forma net income (loss) attributable to EnLink Midstream, LLC	$	(355.5)	$	64.8
Pro forma net income (loss) per common unit:
Basic	$	(2.18)	$	0.41
Diluted	$	(2.18)	$	0.41

“On January 1, 2014, Midstream Holdings entered into gathering and processing agreements with Devon, which are described in “Note 5—Related Party Transactions.

Chevron Acquisition

Business Acquisition

Schedule of Recognized Identified Assets Acquired and Liabilities Assumed

The following table presents the fair value of the identified assets received and liabilities assumed at the acquisition date (in millions):

Purchase Price Allocation:
Assets acquired:
Property, plant and equipment	$	225.3
Intangibles		13.0
Liabilities assumed:
Current liabilities		(6.8)
Total identifiable net assets	$	231.5

LPC

Business Acquisition

Schedule of Recognized Identified Assets Acquired and Liabilities Assumed

The following table presents the fair value of the identified assets received and liabilities assumed at the acquisition date (in millions):

Purchase Price Allocation:
Assets acquired:
Current assets (including $21.1 million in cash)	$	107.4
Property, plant and equipment		29.8
Intangibles		43.2
Goodwill		29.6
Liabilities assumed:
Current liabilities		(97.9)
Deferred tax liability		(4.0)
Total identifiable net assets	$	108.1

Coronado

Business Acquisition

Schedule of Recognized Identified Assets Acquired and Liabilities Assumed

The following table presents the fair value of the identified assets received and liabilities assumed at the acquisition date (in millions):

Purchase Price Allocation:
Assets acquired:
Current assets (including $1.4 million in cash)	$	20.8
Property, plant and equipment		302.1
Intangibles		281.0
Goodwill		18.7
Liabilities assumed:
Current liabilities		(22.3)
Total identifiable net assets	$	600.3

Matador

Business Acquisition

Schedule of Recognized Identified Assets Acquired and Liabilities Assumed

The following table presents the fair value of the identified assets received and liabilities assumed at the acquisition date (in millions):

Purchase Price Allocation:
Assets acquired:
Current assets	$	1.1
Property, plant and equipment		35.5
Intangibles		98.8
Goodwill		10.7
Liabilities assumed:
Current liabilities		(4.8)
Total identifiable net assets	$	141.3

Tall Oak

Business Acquisition

Schedule of Recognized Identified Assets Acquired and Liabilities Assumed

Consideration:
Cash	$	805.8
Issuance of common units		214.9
The Partnership's total installment payable, net of discount of $79.1 million assuming payments are made on January 7, 2017 and 2018		420.9
Total consideration	$	1,441.6
Purchase Price Allocation:
Assets acquired:
Current assets (including $12.8 million in cash)	$	23.0
Property, plant and equipment		406.1
Intangibles		1,051.3
Liabilities assumed:
Current liabilities		(38.8)
Total identifiable net assets	$	1,441.6

Schedule of Pro Forma Information

	Year Ended December 31,
	2016		2015
Pro forma total revenues	$	4,254.4	$	4,647.8
Pro forma net loss	$	(879.9)	$	(1,471.8)
Pro forma net loss attributable to EnLink Midstream, LLC	$	(451.3)	$	(368.4)
Pro forma net loss per common unit:
Basic	$	(2.51)	$	(2.05)
Diluted	$	(2.51)	$	(2.05)