XML 39 R24.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segment Information
12 Months Ended
Dec. 31, 2016
Segment Information  
Segment Information

(16) Segment Information

 

Identification of the majority of the Company’s operating segments is based principally upon geographic regions served. The Company’s reportable segments consist of the following: natural gas gathering, processing, transmission and fractionation operations located in north Texas, south Texas and the Permian Basin in west Texas (“Texas”), the pipelines and processing plants located in Louisiana and NGL assets located in south Louisiana (“Louisiana”), natural gas gathering and processing operations located throughout Oklahoma (“Oklahoma”) and crude rail, truck, pipeline and barge facilities in west Texas, south Texas, Louisiana and Ohio River Valley (“Crude and Condensate”). Operating activity for intersegment eliminations is shown in the Corporate segment. Our sales are derived from external domestic customers.

 

Corporate expenses include general partnership expenses associated with managing all reportable operating segments. Corporate assets consist primarily of cash, property and equipment, including software, for general corporate support, debt financing costs, and unconsolidated affiliate investments in HEP, GCF and the Cedar Cove JV. The Company evaluates the performance of its operating segments based on operating revenues and segment profits.

Summarized financial information for the Company’s reportable segments is shown in the following tables (in millions):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Crude and

 

 

 

 

 

 

 

    

Texas

    

Louisiana

    

Oklahoma

    

Condensate

    

Corporate

    

Totals

Year Ended December 31, 2016:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Product sales

 

$

237.2

 

$

1,632.5

 

$

48.5

 

$

1,090.7

 

$

 —

 

$

3,008.9

Product sales - related parties

 

 

287.6

 

 

57.8

 

 

120.4

 

 

1.5

 

 

(333.0)

 

 

134.3

Midstream services

 

 

104.2

 

 

215.4

 

 

82.2

 

 

65.4

 

 

 —

 

 

467.2

Midstream services - related parties

 

 

439.3

 

 

95.8

 

 

185.9

 

 

18.9

 

 

(86.8)

 

 

653.1

Cost of sales

 

 

(483.4)

 

 

(1,729.0)

 

 

(184.9)

 

 

(1,038.0)

 

 

419.8

 

 

(3,015.5)

Operating expenses

 

 

(168.5)

 

 

(96.6)

 

 

(52.1)

 

 

(81.3)

 

 

 —

 

 

(398.5)

Loss on derivative activity

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(11.1)

 

 

(11.1)

Segment profit (loss)

 

$

416.4

 

$

175.9

 

$

200.0

 

$

57.2

 

$

(11.1)

 

$

838.4

Depreciation and amortization

 

$

(196.9)

 

$

(114.8)

 

$

(140.6)

 

$

(42.4)

 

$

(9.2)

 

$

(503.9)

Impairments

 

$

(473.1)

 

$

 —

 

$

 —

 

$

(93.2)

 

$

(307.0)

 

$

(873.3)

Goodwill

 

$

232.0

 

$

 —

 

$

190.3

 

$

 —

 

$

1,119.9

 

$

1,542.2

Capital expenditures

 

$

217.9

 

$

79.1

 

$

295.7

 

$

74.3

 

$

9.1

 

$

676.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2015:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Product sales

 

$

320.0

 

$

1,527.7

 

$

5.0

 

$

1,401.0

 

$

 —

 

$

3,253.7

Product sales - related parties

 

 

123.3

 

 

48.5

 

 

13.0

 

 

0.8

 

 

(66.2)

 

 

119.4

Midstream services

 

 

100.2

 

 

244.1

 

 

28.3

 

 

78.4

 

 

 —

 

 

451.0

Midstream services - related parties

 

 

456.7

 

 

20.0

 

 

140.7

 

 

18.0

 

 

(16.8)

 

 

618.6

Cost of sales

 

 

(412.2)

 

 

(1,567.6)

 

 

(17.9)

 

 

(1,330.6)

 

 

83.0

 

 

(3,245.3)

Operating expenses

 

 

(181.8)

 

 

(105.9)

 

 

(30.3)

 

 

(101.9)

 

 

 —

 

 

(419.9)

Gain on derivative activity

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

9.4

 

 

9.4

Segment profit

 

$

406.2

 

$

166.8

 

$

138.8

 

$

65.7

 

$

9.4

 

$

786.9

Depreciation and amortization

 

$

(169.7)

 

$

(109.1)

 

$

(49.8)

 

$

(51.5)

 

$

(7.2)

 

$

(387.3)

Impairments

 

$

(496.3)

 

$

(787.3)

 

$

(0.6)

 

$

(279.2)

 

$

 —

 

$

(1,563.4)

Goodwill

 

$

703.5

 

$

 —

 

$

190.3

 

$

93.2

 

$

1,426.9

 

$

2,413.9

Capital expenditures

 

$

268.0

 

$

59.2

 

$

40.7

 

$

187.5

 

$

15.1

 

$

570.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Product sales

 

$

216.5

 

$

1,612.7

 

$

13.1

 

$

317.0

 

$

 —

 

$

2,159.3

Product sales - related parties

 

 

348.8

 

 

65.7

 

 

154.9

 

 

0.5

 

 

(64.3)

 

 

505.6

Midstream services

 

 

56.3

 

 

153.2

 

 

1.7

 

 

42.2

 

 

 —

 

 

253.4

Midstream services - related parties

 

 

410.8

 

 

5.8

 

 

149.1

 

 

7.5

 

 

(5.8)

 

 

567.4

Cost of sales

 

 

(456.9)

 

 

(1,674.2)

 

 

(142.6)

 

 

(290.9)

 

 

70.1

 

 

(2,494.5)

Operating expenses

 

 

(146.8)

 

 

(64.9)

 

 

(28.7)

 

 

(43.2)

 

 

 —

 

 

(283.6)

Gain on litigation settlement

 

 

 —

 

 

6.1

 

 

 —

 

 

 —

 

 

 —

 

 

6.1

Gain on derivative activity

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

22.1

 

 

22.1

Segment profit

 

$

428.7

 

$

104.4

 

$

147.5

 

$

33.1

 

$

22.1

 

$

735.8

Depreciation and amortization

 

$

(125.8)

 

$

(69.4)

 

$

(49.4)

 

$

(37.0)

 

$

(2.7)

 

$

(284.3)

Goodwill

 

$

1,168.2

 

$

786.8

 

$

190.3

 

$

112.5

 

$

1,426.9

 

$

3,684.7

Capital expenditures

 

$

271.0

 

$

273.1

 

$

17.1

 

$

183.6

 

$

13.9

 

$

758.7

 

The table below represents information about segment assets as of December 31, 2016 and 2015 (in millions):

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 

Segment Identifiable Assets:

 

2016

    

2015

Texas

 

$

3,142.6

 

$

3,709.5

Louisiana

 

 

2,349.3

 

 

2,309.3

Oklahoma

 

 

2,524.5

 

 

873.4

Crude and Condensate

 

 

836.8

 

 

898.0

Corporate

 

 

1,422.7

 

 

1,751.1

Total identifiable assets

 

$

10,275.9

 

$

9,541.3

 

The following table reconciles the segment profits reported above to the operating income (loss) as reported in the consolidated statements of operations (in millions):

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 

 

 

2016

    

2015

    

2014

Segment profits

 

$

838.4

 

$

786.9

 

$

735.8

General and administrative expenses

 

 

(122.5)

 

 

(136.9)

 

 

(97.3)

Depreciation and amortization

 

 

(503.9)

 

 

(387.3)

 

 

(284.3)

Gain (loss) on disposition of assets

 

 

(13.2)

 

 

(1.2)

 

 

0.1

Impairments

 

 

(873.3)

 

 

(1,563.4)

 

 

 —

Operating income (loss)

 

$

(674.5)

 

$

(1,301.9)

 

$

354.3