XML 115 R100.htm IDEA: XBRL DOCUMENT v3.6.0.2
Schedule I - Parent Only - Condensed Statement of Operations (Details) - USD ($)
$ / shares in Units, shares in Millions, $ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Condensed Financial Statements, Captions [Line Items]                      
Equity in income                 $ (19.9) $ 20.4 $ 18.9
Revenues $ 1,224.9 $ 1,104.6 $ 1,033.2 $ 889.7 $ 1,066.5 $ 1,170.6 $ 1,274.5 $ 940.5 4,252.4 4,452.1 3,507.8
General and administrative                 122.5 136.9 97.3
Impairments       873.3 764.2 799.2     873.3 1,563.4  
Total operating costs and expenses                 4,926.9 5,754.0 3,153.5
Operating income (loss) $ 39.2 $ 65.9 $ 45.2 $ (824.8) $ (692.0) $ (731.8) $ 71.4 $ 50.5 (674.5) (1,301.9) 354.3
Income (loss) before non-controlling interest and income taxes                 (883.6) (1,384.0) 326.1
Income tax provision                 (4.6) (25.7) (76.4)
Net income (loss)                 $ (888.2) $ (1,409.7) $ 250.7
Basic common unit $ (0.02)   $ 0.01 $ (2.56) $ (1.18) $ (1.18) $ 0.09 $ 0.10 $ (2.56) $ (2.17) $ 0.55
Diluted common unit $ (0.02)   $ 0.01 $ (2.56) $ (1.18) $ (1.18) $ 0.09 $ 0.10 $ (2.56) $ (2.17) $ 0.55
Weighted average common shares outstanding: Basic (usd per share)                 179.7 164.2 164.0
Weighted average common shares outstanding: diluted (in units)                 179.7 164.2 164.3
Parent Company                      
Condensed Financial Statements, Captions [Line Items]                      
Equity in income                 $ (145.1) $ (325.5) $ 185.7
Revenues                 (145.1) (325.5) 185.7
General and administrative                 3.1 4.5 3.0
Impairments                 307.0    
Total operating costs and expenses                 310.1 4.5 3.0
Operating income (loss)                 (455.2) (330.0) 182.7
Interest and other expense                 (1.4) (0.8) (2.4)
Income (loss) before non-controlling interest and income taxes                 (456.6) (330.8) 180.3
Income tax provision                 (3.4) (26.2) (54.3)
Net income (loss)                 $ (460.0) $ (357.0) $ 126.0
Basic common unit                 $ (2.56) $ (2.17) $ 0.55
Diluted common unit                 $ (2.56) $ (2.17) $ 0.55
Weighted average common shares outstanding: Basic (usd per share)                 179.7 164.2 164.0
Weighted average common shares outstanding: diluted (in units)                 179.7 164.2 164.3