XML 87 R77.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Information (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Dec. 31, 2015
Segment Reporting Information [Line Items]          
Product sales $ 738.3 $ 956.2 $ 1,326.8 $ 1,626.9  
Product sales - affiliates 31.7 31.7 56.2 47.9  
Midstream services 108.3 135.9 222.8 238.3  
Midstream services - affiliates 160.6 149.5 323.2 300.5  
Cost of sales (732.4) (968.2) (1,318.6) (1,625.6)  
Operating expenses (100.1) (109.1) (198.3) (207.6)  
Loss on derivative activity (5.7) 1.2 (6.1) 1.4  
Segment profit 200.7 197.2 406.0 381.8  
Depreciation and amortization (124.9) (97.7) (246.8) (189.0)  
Impairments 0.0 0.0 (873.3) 0.0  
Goodwill 1,541.3 3,731.2 1,541.3 3,731.2 $ 2,413.9
Capital expenditures 140.2 164.8 260.6 340.5  
Segment identifiable assets 10,162.3   10,162.3   9,541.3
Texas Operating Segment          
Segment Reporting Information [Line Items]          
Product sales 41.9 81.2 104.4 131.0  
Product sales - affiliates 72.7 35.0 110.0 60.9  
Midstream services 23.2 36.0 50.6 55.6  
Midstream services - affiliates 111.9 115.8 222.2 231.3  
Cost of sales (103.6) (118.4) (194.9) (185.6)  
Operating expenses (43.0) (45.5) (82.3) (92.6)  
Loss on derivative activity 0.0 0.0 0.0 0.0  
Segment profit 103.1 104.1 210.0 200.6  
Depreciation and amortization (48.7) (42.8) (94.9) (79.2)  
Impairments     (473.1)    
Goodwill 231.1 1,185.0 231.1 1,185.0 703.5
Capital expenditures 57.2 80.9 80.5 154.4  
Segment identifiable assets 3,179.9   3,179.9   3,709.5
Louisiana Operating Segment          
Segment Reporting Information [Line Items]          
Product sales 399.5 401.2 687.2 773.4  
Product sales - affiliates 15.2 17.0 22.6 24.1  
Midstream services 52.7 63.2 107.9 121.1  
Midstream services - affiliates 25.5 0.3 38.2 0.4  
Cost of sales (425.5) (418.2) (727.6) (789.1)  
Operating expenses (25.4) (27.2) (48.7) (51.5)  
Loss on derivative activity 0.0 0.0 0.0 0.0  
Segment profit 42.0 36.3 79.6 78.4  
Depreciation and amortization (28.6) (26.9) (57.9) (54.4)  
Impairments     0.0    
Goodwill 0.0 786.8 0.0 786.8 0.0
Capital expenditures 14.1 14.7 36.8 29.9  
Segment identifiable assets 2,330.9   2,330.9   2,309.3
Oklahoma Operating Segment          
Segment Reporting Information [Line Items]          
Product sales 8.9 0.1 16.7 0.1  
Product sales - affiliates 22.5 1.7 33.1 5.4  
Midstream services 18.0 9.8 33.1 20.5  
Midstream services - affiliates 41.7 29.1 86.7 60.3  
Cost of sales (31.6) (2.0) (50.9) (7.1)  
Operating expenses (11.8) (9.1) (24.6) (16.1)  
Loss on derivative activity 0.0 0.0 0.0 0.0  
Segment profit 47.7 29.6 94.1 63.1  
Depreciation and amortization (34.8) (11.8) (68.6) (25.3)  
Impairments     0.0    
Goodwill 190.3 190.3 190.3 190.3 190.3
Capital expenditures 63.1 12.3 132.3 17.5  
Segment identifiable assets 2,413.6   2,413.6   873.4
Crude And Condensate Segment          
Segment Reporting Information [Line Items]          
Product sales 288.0 473.7 518.5 722.4  
Product sales - affiliates 0.9 14.0 1.1 14.0  
Midstream services 14.4 26.9 31.2 41.1  
Midstream services - affiliates 4.0 4.3 9.2 8.5  
Cost of sales (273.8) (465.6) (488.9) (700.3)  
Operating expenses (19.9) (27.3) (42.7) (47.4)  
Loss on derivative activity 0.0 0.0 0.0 0.0  
Segment profit 13.6 26.0 28.4 38.3  
Depreciation and amortization (10.6) (14.5) (21.0) (26.9)  
Impairments     (93.2)    
Goodwill 0.0 142.1 0.0 142.1 93.2
Capital expenditures 0.9 54.4 4.2 132.0  
Segment identifiable assets 780.6   780.6   898.0
Corporate Segment          
Segment Reporting Information [Line Items]          
Product sales 0.0 0.0 0.0 0.0  
Product sales - affiliates (79.6) (36.0) (110.6) (56.5)  
Midstream services 0.0 0.0 0.0 0.0  
Midstream services - affiliates (22.5) 0.0 (33.1) 0.0  
Cost of sales 102.1 36.0 143.7 56.5  
Operating expenses 0.0 0.0 0.0 0.0  
Loss on derivative activity (5.7) 1.2 (6.1) 1.4  
Segment profit (5.7) 1.2 (6.1) 1.4  
Depreciation and amortization (2.2) (1.7) (4.4) (3.2)  
Impairments     (307.0)    
Goodwill 1,119.9 1,427.0 1,119.9 1,427.0 1,426.9
Capital expenditures 4.9 $ 2.5 6.8 $ 6.7  
Segment identifiable assets $ 1,457.3   $ 1,457.3   $ 1,751.1