XML 72 R23.htm IDEA: XBRL DOCUMENT v2.4.1.9
Segment Information
 3 Months Ended
Mar. 31, 2015
Segment Reporting [Abstract]  
Segment Information
(16) Segment Information
 
Identification of the majority of the Company's operating segments is based principally upon geographic regions served.  The Company’s reportable segments consist of the following: natural gas gathering, processing, transmission and fractionation operations located in north Texas, south Texas and the Permian Basin in west Texas ("Texas"), the pipelines and processing plants located in Louisiana and NGL assets located in south Louisiana ("Louisiana"), natural gas gathering and processing operations located throughout Oklahoma ("Oklahoma") and crude rail, truck, pipeline, and barge facilities in the west Texas, Louisiana and ORV ("Crude and Condensate"). The Company's Crude and Condensate segment, which is identified based upon the nature of services provided to customers of the segment, has historically been referred to as the Company's ORV segment. Due to the growth in this segment, including the acquisition of LPC, the Company has renamed this segment to more accurately reflect the assets included therein. The Company has restated the prior period to include certain crude and condensate activity in the Crude and Condensate segment. Operating activity for intersegment eliminations is shown in the corporate segment.  The Company’s sales are derived from external domestic customers.
 
Corporate expenses include general partnership expenses associated with managing all reportable operating segments. Corporate assets consist primarily of cash, property and equipment, including software, for general corporate support, debt financing costs and investments in HEP and GCF. The Company evaluates the performance of its operating segments based on operating revenues and segment profits.

Summarized financial information concerning the Company’s reportable segments is shown in the following tables:
 
Texas
 
Louisiana
 
Oklahoma
 
Crude and Condensate
 
Corporate
 
Totals
 
(In millions)
Three Months Ended March 31, 2015
 

 
 

 
 

 
 

 
 

 
 

Sales to external customers
$
70.7

 
$
429.7

 
$
9.0

 
$
263.7

 
$
—

 
$
773.1

Sales to affiliates
140.6

 
11.9

 
34.9

 
—

 
(24.4
)
 
163.0

Purchased gas, NGLs, condensate and
    crude oil
(66.5
)
 
(376.4
)
 
(3.4
)
 
(235.5
)
 
24.4

 
(657.4
)
Operating expenses
(48.5
)
 
(22.5
)
 
(7.9
)
 
(17.3
)
 
—

 
(96.2
)
Gain on derivative activity
—

 
—

 
—

 
—

 
0.2

 
0.2

Segment profit
$
96.3

 
$
42.7

 
$
32.6

 
$
10.9

 
$
0.2

 
$
182.7

Depreciation and amortization
$
(36.5
)
 
$
(27.4
)
 
$
(13.5
)
 
$
(11.1
)
 
$
(1.5
)
 
$
(90.0
)
Goodwill
$
1,168.2

 
$
786.8

 
$
190.3

 
$
137.8

 
$
1,426.9

 
$
3,710.0

Capital expenditures
$
73.7

 
$
17.8

 
$
5.4

 
$
52.3

 
$
4.3

 
$
153.5

Three Months Ended March 31, 2014
 
 
 
 
 
 
 
 
 
 
 
Sales to external customers
$
48.3

 
$
152.5

 
$
11.5

 
$
20.1

 
$
—

 
$
232.4

Sales to affiliates
335.9

 
0.5

 
162.9

 
—

 
(7.4
)
 
491.9

Purchased gas, NGLs, condensate and
    crude oil
(257.7
)
 
(140.5
)
 
(133.8
)
 
(14.3
)
 
7.4

 
(538.9
)
Operating expenses
(31.7
)
 
(5.1
)
 
(6.7
)
 
(2.7
)
 
—

 
(46.2
)
Loss on derivative activity
—

 
—

 
—

 
—

 
(1.3
)
 
(1.3
)
Segment profit
$
94.8

 
$
7.4

 
$
33.9

 
$
3.1

 
$
(1.3
)
 
$
137.9

Depreciation and amortization
$
(27.2
)
 
$
(5.2
)
 
$
(14.2
)
 
$
(1.5
)
 
$
(0.1
)
 
$
(48.2
)
Goodwill
$
1,256.7

 
$
885.1

 
$
190.3

 
$
106.0

 
$
1,383.5

 
$
3,821.6

Capital expenditures
$
25.1

 
$
22.1

 
$
10.2

 
$
5.0

 
$
5.5

 
$
67.9



The table below presents information about segment assets as of March 31, 2015 and December 31, 2014:
 
March 31, 2015
 
December 31, 2014
Segment Identifiable Assets:
(In millions)
Texas
$
3,958.7

 
$
3,303.0

Louisiana
3,175.7

 
3,316.5

Oklahoma
883.4

 
892.8

Crude and Condensate
1,036.7

 
762.5

Corporate
1,838.0

 
1,822.5

Total identifiable assets
$
10,892.5

 
$
10,097.3



The following table reconciles the segment profits reported above to the operating income as reported in the condensed consolidated statements of operations (in millions):

Three Months Ended
 March 31,
 
2015
 
2014
Segment profits
$
182.7

 
$
137.9

General and administrative expenses
(42.9
)
 
(15.7
)
Depreciation and amortization
(90.0
)
 
(48.2
)
Operating income
$
49.8

 
$
74.0