XML 33 R37.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segement Information (Tables)
 6 Months Ended
Jun. 30, 2014
Segment Reporting [Abstract]  
Partnership Reportable Segement
Summarized financial information concerning the Company’s reportable segments is shown in the following tables:
 
 
Texas
 
Louisiana
 
Oklahoma
 
Ohio River Valley
 
Corporate
 
Totals
 
(In millions)
Three Months Ended June 30, 2014
 

 
 

 
 

 
 

 
 

 
 

Sales to external customers
$
88.6

 
$
577.4

 
$
—

 
$
89.0

 
$
—

 
$
755.0

Sales to affiliates
152.9

 
1.7

 
47.2

 
—

 
(28.0
)
 
173.8

Purchased gas, NGLs, condensate and crude oil
(88.5
)
 
(530.8
)
 
—

 
(70.6
)
 
28.0

 
(661.9
)
Operating expenses
(38.6
)
 
(16.6
)
 
(7.3
)
 
(10.1
)
 
—

 
(72.6
)
Loss on derivative activity
—

 
—

 
—

 
—

 
(1.6
)
 
(1.6
)
Segment profit (loss)
$
114.4

 
$
31.7

 
$
39.9

 
$
8.3

 
$
(1.6
)
 
$
192.7

Depreciation and amortization
$
(32.8
)
 
$
(19.1
)
 
$
(11.6
)
 
$
(9.9
)
 
$
(0.8
)
 
$
(74.2
)
Goodwill
$
1,168.1

 
$
786.7

 
$
190.3

 
$
118.0

 
$
1,430.4

 
$
3,693.5

Capital expenditures
$
75.4

 
$
121.2

 
$
(2.2
)
 
$
18.0

 
$
3.2

 
$
215.6

Three Months Ended June 30, 2013
 
 
 
 
 
 
 
 
 
 
 
Sales to external customers
$
33.2

 
$
—

 
$
14.3

 
$
—

 
$
—

 
$
47.5

Sales to affiliates
367.3

 
—

 
173.2

 
—

 
—

 
540.5

Purchased gas, NGLs, condensate and crude oil
(295.1
)
 
—

 
(153.6
)
 
—

 
—

 
(448.7
)
Operating expenses
(31.4
)
 
—

 
(7.8
)
 
—

 
—

 
(39.2
)
Segment profit
$
74.0

 
$
—

 
$
26.1

 
$
—

 
$
—

 
$
100.1

Depreciation and amortization
$
(26.7
)
 
$
—

 
$
(19.5
)
 
$
—

 
$
—

 
$
(46.2
)
Goodwill
$
325.4

 
$
—

 
$
76.3

 
$
—

 
$
—

 
$
401.7

Capital expenditures
$
36.0

 
$
—

 
$
16.3

 
$
—

 
$
—

 
$
52.3

Six Months Ended June 30, 2014
 
 
 
 
 
 
 
 
 
 
 
Sales to external customers
$
136.9

 
$
730.6

 
$
11.5

 
$
108.5

 
$
—

 
$
987.5

Sales to affiliates
488.8

 
2.2

 
210.1

 
—

 
(35.4
)
 
665.7

Purchased gas, NGLs, condensate and crude oil
(346.2
)
 
(671.3
)
 
(133.8
)
 
(84.9
)
 
35.4

 
(1,200.8
)
Operating expenses
(70.3
)
 
(21.8
)
 
(14.0
)
 
(12.6
)
 
—

 
(118.7
)
Loss on derivative activity
—

 
—

 
—

 
—

 
(2.9
)
 
(2.9
)
Segment profit (loss)
$
209.2

 
$
39.7

 
$
73.8

 
$
11.0

 
$
(2.9
)
 
$
330.8

Depreciation and amortization
$
(60.1
)
 
$
(24.3
)
 
$
(25.8
)
 
$
(11.3
)
 
$
(0.9
)
 
$
(122.4
)
Goodwill
$
1,168.1

 
$
786.7

 
$
190.3

 
$
118.0

 
$
1,430.4

 
$
3,693.5

Capital expenditures
$
100.5

 
$
143.3

 
$
8.0

 
$
23.1

 
$
8.7

 
$
283.6

Six Months Ended June 30, 2013
 
 
 
 
 
 
 
 
 
 
 
Sales to external customers
$
63.7

 
$
—

 
$
25.6

 
$
—

 
$
—

 
$
89.3

Sales to affiliates
692.9

 
—

 
332.7

 
—

 
—

 
1,025.6

Purchased gas, NGLs, condensate and crude oil
(552.5
)
 
—

 
(291.6
)
 
—

 
—

 
(844.1
)
Operating expenses
(65.2
)
 
—

 
(15.0
)
 
—

 
—

 
(80.2
)
Segment profit
$
138.9

 
$
—

 
$
51.7

 
$
—

 
$
—

 
$
190.6

Depreciation and amortization
$
(53.4
)
 
$
—

 
$
(37.2
)
 
$
—

 
$
—

 
$
(90.6
)
Goodwill
$
325.4

 
$
—

 
$
76.3

 
$
—

 
$
—

 
$
401.7

Capital expenditures
$
86.8

 
$
—

 
$
48.7

 
$
—

 
$
—

 
$
135.5
Segment Table reconciliation to Condensed Consolidated Financial Statement
The table below presents information about segment assets as of June 30, 2014 and December 31, 2013:
 
June 30, 2014
 
December 31, 2013
Segment Identifiable Assets:
(In millions)
Texas
$
3,176.4

 
$
1,460.0

Louisiana
2,891.9

 
—

Oklahoma
907.9

 
777.1

Ohio River Valley
614.1

 
—

Corporate
1,788.9

 
72.7

Total identifiable assets
$
9,379.2

 
$
2,309.8
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Table Text Block]
The following table reconciles the segment profits reported above to the operating income as reported in the condensed consolidated statements of operations (in millions):

Three Months Ended June 30,
 
Six Months Ended June 30,
 
2014
 
2013
 
2014
 
2013
Segment profits
$
192.7

 
$
100.1

 
$
330.8

 
$
190.6

General and administrative expenses
(26.6
)
 
(11.3
)
 
(42.5
)
 
(21.5
)
Depreciation and amortization
(74.2
)
 
(46.2
)
 
(122.4
)
 
(90.6
)
Operating income
$
91.9

 
$
42.6

 
$
165.9

 
$
78.5