XML 24 R7.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Shareholders' Equity Statement - USD ($)
$ in Thousands
Total
Cumulative Effect, Period of Adoption, Adjustment [Member]
Common Shares
Common Shares
Accumulated Other Comprehensive Loss
Accumulated Deficit
Accumulated Deficit
Cumulative Effect, Period of Adoption, Adjustment [Member]
Non-controlling Interest
Beginning balance (in shares) at Dec. 31, 2022     9,804,609          
Beginning balance at Dec. 31, 2022 $ 34,565 $ (3,821)   $ 456,402 $ (1,799) $ (419,732) $ (3,821) $ (306)
Issuance of common share warrants, net 1,130     1,130        
Issuance of common shares for conversion of preferred shares (in shares)     4,714,560          
Issuance of common shares for conversion of preferred shares 14,559     14,559        
Issuance of common shares and warrants for the settlement of liabilities (in shares)     89,654          
Stock Issued During Period, Value, Issued for Services 214     214        
Issuance of common shares for vested restricted stock units, net of shares withheld for income taxes (in shares)     410,988          
Exercise of warrants (in shares)     123,806          
Exercise of warrants 411     411        
Exercise of stock options (in shares)     229,999          
Exercise of stock options 556     556        
APIC, Share-Based Payment Arrangement, Increase for Cost Recognition 2,430     2,430        
Non-controlling interest 230             230
Remeasurement of redeemable non-controlling interest (412)         (412)    
Other Comprehensive Income (Loss), Net of Tax (9)       (9)      
Net (loss) income           (23,406)    
Less: Non-controlling interest - income 76             76
Net loss (23,330)              
Ending balance (in shares) at Dec. 31, 2023     15,373,616          
Ending balance at Dec. 31, 2023 $ 26,523 $ 20   475,702 (1,808) (447,371) $ 20 0
Accounting Standards Update [Extensible Enumeration] Accounting Standards Update 2016-13 [Member]              
Issuance of common shares for conversion of preferred shares (in shares)     6,193,416          
Issuance of common shares for conversion of preferred shares $ 13,775     13,775        
Issuance of common shares     2,350,000          
Issuance of common shares and warrants, net 5,387     5,387        
Issuance of common shares and warrants for the settlement of liabilities (in shares)     199,597          
Stock Issued During Period, Value, Issued for Services $ 255     255        
Issuance of common shares for vested restricted stock units, net of shares withheld for income taxes (in shares)     1,055,345          
Exercise of warrants (in shares)     281,353          
Exercise of stock options (in shares) 0              
APIC, Share-Based Payment Arrangement, Increase for Cost Recognition $ 2,838     2,838        
Other Comprehensive Income (Loss), Net of Tax (13)       (13)      
Net (loss) income           (9,470)    
Less: Non-controlling interest - income 0              
Net loss (9,470)              
Ending balance (in shares) at Dec. 31, 2024     25,453,327          
Ending balance at Dec. 31, 2024 $ 39,315     $ 497,957 $ (1,821) $ (456,821)   $ 0
Accounting Standards Update [Extensible Enumeration] Accounting Standards Update 2016-13 [Member]