XML 49 R32.htm IDEA: XBRL DOCUMENT v3.25.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2024
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
The following tables provide a summary of the Company’s assets and liabilities that are measured at fair value on a recurring basis (in thousands):
December 31, 2024
Fair ValueLevel 1Level 2Level 3
Assets:
Investment in equity securities$7,530 $7,530 $— $— 
Bitcoin1,394 1,394 — — 
Total$8,924 $8,924 $— $— 
Liabilities:
Warrant liabilities$31 $— $— $31 
December 31, 2023
Liabilities:Fair ValueLevel 1Level 2Level 3
Warrant liabilities$205 $— $— $205 
Fair Value Measurement Inputs and Valuation Techniques
The fair value of the warrant liabilities was measured using a Black Scholes valuation model with the following assumptions:
December 31,
2024
December 31,
2023
Common share price$0.94 $3.47 
Expected volatility125.0 %120.0 %
Risk-free interest rate4.2 %4.2 %
Fair Value, Liabilities Measured on Recurring and Nonrecurring Basis
The following table presents the activities of warrant liabilities that are measured at fair value (in thousands):
Warrant liability as of January 1, 2023$864 
Issuance of LDA warrant976 
Change in fair value MEOA warrant(864)
Noncash exercise of LDA warrant(411)
Change in fair value LDA warrant(112)
Retired LDA warrant(248)
Warrant liability as of December 31, 2023205 
Change in fair value LDA warrant(174)
Warrant liability as of December 31, 2024$31