XML 15 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (1,668,483) $ (555,938)
Adjustment to reconcile net loss to net cash used in operating activities:    
Depreciation expense 11,561 14,790
Amortization expense 10,750 10,969
Derivative liability movements (2,531,332) 247,770
Amortization of debt discount 1,143,583 113,563
Loss on conversion of debt to equity 2,477,791
Convertible notes issued for services 100,724
Changes in Assets and Liabilities    
Accounts receivable 33,040 (95,769)
Inventory 5,886 52,463
Recoverable IVA taxes and credits (41,083) 787
Other current assets (16,453) 33,313
Other assets (3,586) 2,542
Accounts payable and accrued expenses (33,257) (122,073)
IVA and other taxes payable 8,415 (18,972)
Advances from customers 91,492 18,438
Interest accruals 102,203 27,216
CASH USED IN OPERATING ACTIVITIES (308,749) (270,901)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of property and equipment (1,800)
NET CASH USED IN INVESTING ACTIVITIES (1,800)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from loans payable 155,500 15,000
Proceeds from short term notes and convertible notes 346,000 458,000
NET CASH PROVIDED BY FINANCING ACTIVITIES 501,500 473,000
Effect of exchange rate changes on cash and cash equivalents (155,954) (214,520)
NET INCREASE (DECREASE) IN CASH 34,997 (12,421)
CASH AT BEGINNING OF PERIOD 19,028 46,286
CASH AT END OF PERIOD 54,025 33,865
CASH PAID FOR INTEREST AND TAXES:    
Cash paid for income taxes
Cash paid for interest $ 822