$ 980,233

39,463

503,463

$ 724,776

$ 516,235

652,563

Number of shares issued on debt conversion | shares

5,000,000

23,675,144

8% Convertible Notes Payable Due March 26, 2019 [Member] | Strategic IR [Member]

$ 503,463

724,776

65,513

64,616

15% Convertible Debt [Member]

969

Amortized of debt discount

Interest expense debt

96,434

$ 484,801

$ 119,779

8% Convertible Notes Payable Due December 16, 2017 [Member]

Conversion price (in dollars per share) | $ / shares

$ 0.20

Value of the beneficial conversion feature

i) $0.20 per share if the convertible notes are converted prior to maturity date; and ii) $0.30 per share if the convertible notes are not converted prior to maturity date. These convertible notes have a beneficial conversion feature. The beneficial conversion feature was valued using a Black-Scholes valuation model, refer note 11 c) below, the value of the beneficial conversion feature of the notes were determined based on fair market price of the common stock at the date of the issuance of the note and the conversion price. The difference between the fair market value and the conversion price was recorded as a debt discount with a corresponding credit to derivative financial liability.

$ 668,545

$ 247,770

8% Convertible Notes Payable Due December 24, 2017 [Member] | Strategic IR [Member]

Conversion price (in dollars per share) | $ / shares

$ 0.0744

Number of shares issued on debt conversion | shares

The Company has the right to prepay the note, provided it makes a pre-payment penalty as specified in the note. The outstanding principal amount of the note is convertible at any time and from time to time at the election of the holder into shares of the Company’s common stock at a conversion price equal to 60% of the average of the lowest three trading bid prices during the previous ten (10) trading days.

$ 100,000

$ 2,630

0.60

1,379,067

8% Convertible Notes Payable Due December 16, 2017 [Member] | Strategic IR [Member]

$ 102,630

Conversion price (in dollars per share) | $ / shares

$ 0.20

$ 10,000

12% Convertible Notes Payable Due December 8, 2017 [Member] | Strategic IR [Member]

11,063

Conversion price (in dollars per share) | $ / shares

$ 0.20

$ 20,000

20,164

164

2,130

20,164

12% Convertible Notes Payable Due December 26, 2017 [Member] | Strategic IR [Member]

22,294

21,548

Conversion price (in dollars per share) | $ / shares

$ 0.20

$ 50,000

53,740

3,740

5,278

$ 53,740

12% Convertible Notes Payable Due December 26, 2017 [Member] | Strategic IR [Member]

59,018

57,031

Conversion price (in dollars per share) | $ / shares

$ 0.20

$ 110,000

115,535

5,535

11,347

$ 115,535

8% Convertible Notes Payable Due October 23, 2018 [Member] | Strategic IR [Member]

126,883

122,610

Conversion price (in dollars per share) | $ / shares

$ 0.0744

The note has a maturity date of October 23, 2018 and a coupon of eight percent (8%) per annum. The Company has the right to prepay the note without penalty for the first 180 days. The outstanding principal amount of the note is convertible at any time and from time to time at the election of the holder into shares of the Company’s common stock at a conversion price equal to 60% of the average of the lowest three trading bid prices during the previous ten (10) trading days, including the date the notice of conversion is received.

$ 14,298

$ 7

0.60

192,216

8% Convertible Notes Payable Due January 9, 2019 [Member] | Strategic IR [Member]

2,709

8% Convertible Notes Payable Due February 14, 2019 [Member] | Strategic IR [Member]

8% Convertible Notes Payable Due February 14, 2019 [Member] | Strategic IR [Member]

8% Convertible Notes Payable Due February 15, 2019 [Member] | Strategic IR [Member]

Anna Mosk [Member] | 8% Convertible Notes Payable Due January 9, 2019 [Member]

Power Up Lending Group Ltd. [Member] | 8% Convertible Notes Payable Due October 30, 2018 [Member]

68,000

984

51,914

Power Up Lending Group Ltd. [Member] | 8% Convertible Notes Payable Due January 15, 2019 [Member]

17,070

68,000

66,847

Labrys Fund, LP [Member] | 8% Convertible Notes Payable Due August 12, 2018 [Member]

1,228

88,000

907

65,149

GS Capital Partners, LLC [Member] | Convertible Notes [Member]

23,758

Conversion price (in dollars per share) | $ / shares

$ 0.0784

$ 0.0752

$ 29,000

$ 27,500

$ 1,672

$ 1,477

47,796

11,813

GS Capital Partners, LLC [Member] | 8% Convertible Notes Payable Due May 22, 2018 [Member]

391,070

385,456

Conversion price (in dollars per share) | $ / shares

$ 0.0778

$ 0.1240

$ 0.1023

Note is convertible at any time and from time to time at the election of the holder into shares of the Company’s common stock at a conversion price equal to 62% of lowest trading bid prices during the previous ten (10) trading days, including the date the notice of conversion is received.

$ 18,000

$ 20,000

$ 75,000

$ 939

0.62

Number of shares issued on debt conversion | shares

243,400

168,466

203,516

GS Capital Partners, LLC [Member] | 8% Convertible Notes Payable Due December 16, 2017 [Member]

$ 23,112

$ 112,500

Viktoria Akhmetova [Member] | 8% Convertible Notes Payable Due October 20, 2018 [Member]

0.62

Conversion price (in dollars per share) | $ / shares

$ 0.074

The Company has the right to prepay the note within the first 180 days at a premium of 110% of the sum of the accrued interest and principal. The outstanding principal amount of the note is convertible at any time and from time to time at the election of the holder into shares of the Company’s common stock at a conversion price equal to 60% of the average of the lowest three trading bid prices during the previous ten (10) trading days, including the date the notice of conversion is received.

$ 50,000

$ 910

Securities Purchase Agreement [Member] | Viktoria Akhmetova [Member]

687,968

20,000

Securities Purchase Agreement [Member] | Boba Management Corp. [Member] | 8% Convertible Notes Payable Due March 26, 2019 [Member]

$ 164

The note has a maturity date of March 26, 2019 and a coupon of 8% per annum. The Company has the right to prepay the note, provided it makes a pre-payment penalty as specified in the note. The outstanding principal amount of the note is convertible at any time and from time to time at the election of the holder into shares of the Company’s common stock at a conversion price equal to 60% of lowest three trading bid prices during the previous ten (10) trading days, including the date the notice of conversion is received. The proceeds of the convertible note was used to pay early settlement penalties and fees associated with the Power Up lending note above.

$ 31,618

469

Securities Purchase Agreement [Member] | Power Up Lending Group Ltd. [Member] | 8% Convertible Notes Payable Due December 16, 2017 [Member]

$ 31,184

convertible at any time and from time to time at the election of the purchaser during the period beginning on the date that is 180 days following the issue date into shares of the Company’s common stock at a conversion price equal to 58% of the average lowest three closing bid prices of the Company’s common stock for the ten trading days prior to conversion.

Securities Purchase Agreement [Member] | Power Up Lending Group Ltd. [Member] | 8% Convertible Notes Payable Due December 24, 2017 [Member]

$ 83,000

Securities Purchase Agreement [Member] | Power Up Lending Group Ltd. [Member] | 8% Convertible Notes Payable Due August 30, 2018 [Member]

$ 63,000

Securities Purchase Agreement [Member] | Power Up Lending Group Ltd. [Member] | 8% Convertible Notes Payable Due October 30, 2018 [Member]

The note has a maturity date of August 30, 2018 and a coupon of eight percent (8%) per annum. The Company has the right to prepay the note without penalty for the first 180 days. The outstanding principal amount of the note is convertible at any time and from time to time at the election of the holder into shares of the Company’s common stock at a conversion price equal to 60% of the average of the lowest three trading bid prices during the previous ten (10) trading days, including the date the notice of conversion is received.

$ 53,000

26,716

9,165

27,875

The Company has the right to prepay the note without penalty for the first 180 days. The outstanding principal amount of the note is convertible at any time and from time to time at the election of the holder into shares of the Company’s common stock at a conversion price equal to 60% of the average of the lowest three trading bid prices during the previous ten (10) trading days, including the date the notice of conversion is received.

$ 68,000

17,070

Securities Purchase Agreement [Member] | Power Up Lending Group Ltd. [Member] | 8% Convertible Notes Payable Due January 15, 2019 [Member]

51,914

$ 68,000

1,228

Securities Purchase Agreement [Member] | Labrys Fund, LP [Member] | 8% Convertible Notes Payable Due June 14, 2018 [Member]

66,847

$ 78,000

Description of payment

The Company has the right to prepay the note without penalty for the first 180 days.

47,686

32,143

0.60

Securities Purchase Agreement [Member] | Labrys Fund, LP [Member] | 8% Convertible Notes Payable Due August 12, 2018 [Member]

231,591

Commitment fee

$ 76,537

$ 88,000

23,758

65,149

Securities Purchase Agreement [Member] | JSJ Investments Inc. [Member] | 8% Convertible Notes Payable Due November 29, 2018 [Member]

440,000

Commitment fee

$ 70,400

The note has a maturity date of November 29, 2018 and a coupon of eight percent (8%) per annum. The Company has the right to prepay the note without penalty for the first 180 days. The outstanding principal amount of the note is convertible at any time and from time to time at the election of the holder into shares of the Company’s common stock at a conversion price equal to 60% of the average of the lowest three trading bid prices during the previous ten (10) trading days, including the date the notice of conversion is received.

$ 75,000

Description of payment

The Company has the right to prepay the note without penalty for the first 180 days.

27,073

$ 49,932

Securities Purchase Agreement [Member] | Strategic IR [Member] | 8% Convertible Notes Payable Due February 15, 2019 [Member]

0.60

The Company has the right to prepay the note, provided it makes a pre-payment penalty as specified in the note. The outstanding principal amount of the note is convertible at any time and from time to time at the election of the holder into shares of the Company’s common stock at a conversion price equal to 60% of lowest three trading bid prices during the previous ten (10) trading days, including the date the notice of conversion is received.

Securities Purchase Agreement [Member] | Crown Bridge Capital Partners [Member] | 8% Convertible Notes Payable Due February 15, 2019 [Member]

$ 72,969

Conversion price (in dollars per share) | $ / shares

$ 0.0856

$ 72,969

50,000

$ 72,969

$ 400

1,994

Debt Purchase Agreement [Member] | Boba Management Corp. [Member] | 8% Convertible Notes Payable Due March 26, 2019 [Member]

856,715

Settlement penalty

$ 20,975

The note has a maturity date of March 26, 2019 and a coupon of 8% per annum. The Company has the right to prepay the note, provided it makes a pre-payment penalty as specified in the note. The outstanding principal amount of the note is convertible at any time and from time to time at the election of the holder into shares of the Company’s common stock at a conversion price equal to 60% of the three lowest trading bid prices during the previous ten (10) trading days, including the date the notice of conversion is received.

$ 65,513

969

Debt Purchase Agreement [Member] | Boba Management Corp. [Member] | Convertible Notes [Member]

64,616

63,000

Debt Purchase Agreement [Member] | GS Capital Partners, LLC [Member] | Convertible Notes [Member]

$ 2,513

Debt Purchase Agreement [Member] | GS Capital Partners, LLC [Member] | 8% Convertible Notes Payable Due February 14, 2019 [Member]

$ 17,000

Conversion price (in dollars per share) | $ / shares

$ 0.0856

The Company has the right to prepay the note, provided it makes a pre-payment penalty as specified in the note. The outstanding principal amount of the note is convertible at any time and from time to time at the election of the holder into shares of the Company’s common stock at a conversion price equal to 60% of the three lowest trading bid prices during the previous ten (10) trading days, including the date the notice of conversion is received.

$ 17,984

$ 102

$ 984

Debt Purchase Agreement [Member] | GS Capital Partners, LLC [Member] | 8% Convertible Notes Payable Due February 14, 2019 [Member]

211,188

Conversion price (in dollars per share) | $ / shares

$ 0.0856

The Company has the right to prepay the note, provided it makes a pre-payment penalty as specified in the note. The outstanding principal amount of the note is convertible at any time and from time to time at the election of the holder into shares of the Company’s common stock at a conversion price equal to 60% of the three lowest trading bid prices during the previous ten (10) trading days, including the date the notice of conversion is received.

$ 7,610

$ 43

Debt Purchase Agreement [Member] | Strategic IR [Member] | Convertible Notes [Member]

89,367

Debt Purchase Agreement [Member] | Strategic IR [Member] | 8% Convertible Notes Payable Due February 14, 2019 [Member]

17,000

17,984

Assignment Agreement [Member] | 8% Convertible Notes Payable Due January 9, 2019 [Member] | Strategic IR [Member]

$ 984

Conversion price (in dollars per share) | $ / shares

$ 0.0856

The Company has the right to prepay the note, provided it makes a pre-payment penalty as specified in the note. The outstanding principal amount of the note is convertible at any time and from time to time at the election of the holder into shares of the Company’s common stock at a conversion price equal to 60% of the three lowest trading bid prices during the previous ten (10) trading days, including the date the notice of conversion is received.

$ 40,521

$ 551

Assignment Agreement [Member] | Anna Mosk [Member] | Convertible Notes [Member]

479,587

83,000

Assignment Agreement [Member] | Anna Mosk [Member] | 8% Convertible Notes Payable Due January 9, 2019 [Member]

3,329