XML 102 R71.htm IDEA: XBRL DOCUMENT v3.8.0.1
RELATED PARTY TRANSACTIONS (Details Narrative 1) - USD ($)
 1 Months Ended 12 Months Ended
Oct. 25, 2017
Jun. 29, 2017
Jun. 19, 2017
Jun. 13, 2017
Jun. 11, 2017
Oct. 31, 2017
Oct. 25, 2018
Dec. 31, 2017
Dec. 31, 2016
Short-term Debt [Line Items]                  
Interest expense debt               $ 0 $ 3,025
Face amount               1,241,964  
Accrued interest               40,046  
Convertible debt               724,776 1,180
Unamortized discount               $ 652,563 75,888
Number of shares issued               5,000,000  
Convertible notes payable               $ 859,190
8% Convertible Notes Payable Due December 16, 2017 [Member]                  
Short-term Debt [Line Items]                  
Conversion price (in dollars per share)               $ 0.20  
Description of conversion terms              

i) $0.20 per share if the convertible notes are converted prior to maturity date; and ii) $0.30 per share if the convertible notes are not converted prior to maturity date. These convertible notes have a beneficial conversion feature. The beneficial conversion feature was valued using a Black-Scholes valuation model, refer note 11 c) below, the value of the beneficial conversion feature of the notes were determined based on fair market price of the common stock at the date of the issuance of the note and the conversion price. The difference between the fair market value and the conversion price was recorded as a debt discount with a corresponding credit to derivative financial liability.

  
Minimum investment requirement               $ 30,000  
Value of the beneficial conversion feature               $ 1,245,469  
Warrant term               3 years  
Convertible Debt [Member]                  
Short-term Debt [Line Items]                  
Interest expense debt               $ 96,434 68
Amortized of debt discount               1,171,281 1,112
Convertible Debt [Member] | Related Party [Member]                  
Short-term Debt [Line Items]                  
Interest expense debt               42,885 0
Amortized of debt discount               747,749 $ 0
Viktoria Akhmetova [Member] | Securities Purchase Agreement [Member]                  
Short-term Debt [Line Items]                  
Face amount         $ 20,000        
Accrued interest         $ 164        
Viktoria Akhmetova [Member] | 8% Convertible Notes Payable Due September 18, 2018 [Member]                  
Short-term Debt [Line Items]                  
Description of conversion terms            

The Company has the right to prepay the note without penalty for the first 180 days. The outstanding principal amount of the note is convertible at any time and from time to time at the election of the holder into shares of the Company’s common stock at a conversion price equal to 60% of the average of the lowest three trading bid prices during the previous ten (10) trading days, including the date the notice of conversion is received.

    
Face amount $ 69,047                
Accrued interest             $ 560    
Unamortized discount               49,373  
Balance of the note plus accrued interest               20,234  
Viktoria Akhmetova [Member] | 8% Convertible Notes Payable Due August 24, 2018 [Member]                  
Short-term Debt [Line Items]                  
Description of conversion terms

The Company has the right to prepay the note, provided it makes a pre-payment penalty as specified in the note. The outstanding principal amount of the note is convertible at any time and from time to time at the election of the holder into shares of the Company’s common stock at a conversion price equal to 60% of the average of the lowest three trading bid prices during the previous ten (10) trading days, including the date the notice of conversion is received.

                
Face amount $ 113,845                
Accrued interest $ 1,547                
Unamortized discount               73,610  
Balance of the note plus accrued interest               41,782  
Viktoria Akhmetova [Member] | 8% Convertible Notes Payable Due October 20, 2018 [Member]                  
Short-term Debt [Line Items]                  
Description of conversion terms          

The Company has the right to prepay the note within the first 180 days at a premium of 110% of the sum of the accrued interest and principal. The outstanding principal amount of the note is convertible at any time and from time to time at the election of the holder into shares of the Company’s common stock at a conversion price equal to 60% of the average of the lowest three trading bid prices during the previous ten (10) trading days, including the date the notice of conversion is received.

      
Face amount           $ 50,000      
Unamortized discount               39,918  
Balance of the note plus accrued interest               10,893  
Viktoria Akhmetova [Member] | 12% Convertible Notes Payable Due December 8, 2017 [Member]                  
Short-term Debt [Line Items]                  
Conversion price (in dollars per share)         $ 0.20        
Convertible debt         $ 20,164        
Viktoria Akhmetova [Member] | 12% Convertible Notes Payable Due December 8, 2018 [Member]                  
Short-term Debt [Line Items]                  
Face amount               20,164  
Accrued interest               1,384  
Unamortized discount               (21,548)  
Viktoria Akhmetova [Member] | 8% Convertible Notes Payable Due September 26, 2018 [Member]                  
Short-term Debt [Line Items]                  
Description of conversion terms

The Company has the right to prepay the note without penalty for the first 180 days. The outstanding principal amount of the note is convertible at any time and from time to time at the election of the holder into shares of the Company’s common stock at a conversion price equal to 60% of the average of the lowest three trading bid prices during the previous ten (10) trading days, including the date the notice of conversion is received.

                
Face amount $ 20,000                
Accrued interest $ 127                
Unamortized discount               14,740  
Balance of the note plus accrued interest               $ 5,387  
Delinvest Commercial LTD [Member] | Warrants to purchase shares of common stock [Member]                  
Short-term Debt [Line Items]                  
Description of conversion terms              

The convertible note above is converted into common shares prior to its maturity date or $0.30 per share if the convertible note is not converted prior to its maturity date.

  
Accrued interest               $ 57,437  
Number of shares issued               370,616  
Delinvest Commercial LTD [Member] | 12% Convertible Notes Payable Due December 16, 2017 [Member]                  
Short-term Debt [Line Items]                  
Convertible notes payable               $ 21,307  
Delinvest Commercial LTD [Member] | 12% Convertible Notes Payable Due December 16, 2017 [Member] | Securities Purchase Agreement [Member]                  
Short-term Debt [Line Items]                  
Conversion price (in dollars per share)     $ 0.20            
Face amount     $ 20,000            
Convertible debt               21,307  
Delinvest Commercial LTD [Member] | 12% Convertible Notes Payable Due December 26, 2018 [Member]                  
Short-term Debt [Line Items]                  
Conversion price (in dollars per share)   $ 0.20              
Face amount   $ 50,000              
Accrued interest   4,123              
Convertible debt   $ 54,123              
Cobbolo Limited [Member] | 12% Convertible Notes Payable Due December 26, 2018 [Member]                  
Short-term Debt [Line Items]                  
Convertible notes payable               56,710  
Cobbolo Limited [Member] | 15% Convertible Notes Payable Due December 26, 2017 [Member]                  
Short-term Debt [Line Items]                  
Conversion price (in dollars per share)   $ 0.20              
Face amount   $ 50,000           52,959  
Accrued interest   2,959              
Convertible debt   $ 52,959              
Unamortized discount               25,597  
Convertible notes payable               $ 56,202  
Joseph W and Patricia G Abrams [Member] | Securities Purchase Agreement [Member]                  
Short-term Debt [Line Items]                  
Conversion price (in dollars per share)       $ 0.20          
Face amount       $ 25,000          
Accrued interest       1,247          
Convertible debt       $ 26,247          
Gibbs International Holdings [Member] | Warrants to purchase shares of common stock [Member]                  
Short-term Debt [Line Items]                  
Description of conversion terms              

The convertible note above is converted into common shares prior to its maturity date or $0.30 per share if the convertible note is not converted prior to its maturity date.

  
Number of shares issued               262,468  
Gibbs International Holdings [Member] | 12% Convertible Notes Payable Due December 16, 2017 [Member]                  
Short-term Debt [Line Items]                  
Conversion price (in dollars per share)     $ 0.20            
Face amount     $ 50,000         $ 52,494  
Accrued interest     2,494            
Convertible debt     $ 52,494            
Convertible notes payable               $ 55,924