XML 37 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (4,630,994) $ (4,731,049)
Adjustment to reconcile net loss to net cash used in operating activities:    
Depreciation expense 65,827 61,412
Amortization expense 43,000 43,907
Inventory provision 26,028
Equity based compensation charge 144,000
Shares issued for services 2,032,275
Convertible notes issued for services 221,072
Derivative liability movements 330,134 36,074
Amortization of debt discount 1,919,030 1,112
Loss on conversion of debt to equity 112,665
Non- cash investment in affiliates (3,000)
Changes in Assets and Liabilities    
Accounts receivable 25,361 162,132
Inventory (228,939) 45,742
Recoverable IVA taxes and credits 162,035 64,117
Other current assets 5,832 (227,864)
Other assets 3,534 1,865
Accounts payable and accrued expenses 124,052 282,115
IVA and other taxes payable (174,083) (25,936)
Advances from customers (20,034) 130,147
Interest accruals 107,899 53,498
CASH USED IN OPERATING ACTIVITIES (1,907,581) (1,929,453)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Reverse merger net liabilities (1,547)
Purchase of property and equipment (17,538) (453)
NET CASH USED IN INVESTING ACTIVITIES (17,538) (2,000)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds on common stock issued 375,000
Proceeds from loans payable 404,916 370,000
Proceeds from short term notes and convertible notes 1,832,253 77,000
Repayment of convertible notes (235,000)
NET CASH PROVIDED BY FINANCING ACTIVITIES 2,002,169 822,000
Effect of exchange rate changes on cash and cash equivalents (104,308) 323,580
NET (DECREASE) INCREASE IN CASH (27,258) (785,873)
CASH AT BEGINNING OF PERIOD 46,286 832,159
CASH AT END OF PERIOD 19,028 46,286
CASH PAID FOR INTEREST AND TAXES:    
Cash paid for income taxes
Cash paid for interest 54,707
NON-CASH INVESTING AND FINANCING AVTIVITIES    
Note payable, including interest thereon, converted to convertible notes payable 692,623
Conversion of notes payable into equity $ 97,391