XML 63 R52.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONVERTIBLE NOTE PAYABLE (Details Narrative)
 1 Months Ended 3 Months Ended 9 Months Ended
Sep. 28, 2017
USD ($)
Sep. 26, 2017
USD ($)
Sep. 18, 2017
USD ($)
Sep. 14, 2017
USD ($)
Aug. 31, 2017
USD ($)
Aug. 24, 2017
USD ($)
Aug. 14, 2017
USD ($)
Aug. 10, 2017
USD ($)
$ / shares
shares
Jul. 26, 2017
USD ($)
Jul. 10, 2017
USD ($)
Jun. 29, 2017
USD ($)
$ / shares
Jun. 27, 2017
USD ($)
$ / shares
Jun. 22, 2017
USD ($)
$ / shares
shares
Jun. 16, 2017
USD ($)
Jun. 13, 2017
USD ($)
$ / shares
Jun. 12, 2017
USD ($)
$ / shares
shares
Jun. 11, 2017
USD ($)
$ / shares
May 22, 2017
USD ($)
Apr. 25, 2017
USD ($)
Apr. 06, 2017
USD ($)
Mar. 09, 2017
USD ($)
Feb. 21, 2017
USD ($)
Feb. 06, 2017
USD ($)
Jan. 27, 2017
USD ($)
shares
Dec. 28, 2016
USD ($)
Jul. 31, 2017
USD ($)
$ / shares
shares
Sep. 30, 2017
USD ($)
$ / shares
Mar. 31, 2017
USD ($)
Sep. 30, 2016
USD ($)
Sep. 30, 2017
USD ($)
$ / shares
shares
Sep. 30, 2016
USD ($)
Aug. 22, 2017
USD ($)
Dec. 31, 2016
USD ($)
Short-term Debt [Line Items]                                                                  
Interest expense debt                                                     $ 0   $ 3,025 $ 1,804 $ 9,008    
Face amount                                                     1,811,678     1,811,678      
Accrued interest                                                       $ 6,283   40,046      
Convertible debt                                                     674,232     674,232     $ 1,180
Unamortized discount                                                     1,177,492     $ 1,177,492     75,000
Number of shares issued | shares                                                           5,000,000      
Notes payable                                                             323,462
Convertible notes payable                                                     $ 674,232     $ 674,232     1,180
Strategic IR, Inc [Member] | Warrants [Member]                                                                  
Short-term Debt [Line Items]                                                                  
Conversion price (in dollars per share) | $ / shares                                                     $ 0.20     $ 0.20      
Description of conversion terms                                                          

The convertible note above is converted into common shares prior to its maturity date or $0.30 per share if the convertible note is not converted prior to its maturity date.

      
Number of shares issued | shares                                                           997,195      
Securities Purchase Agreement [Member] | Joseph W and Patricia G Abrams [Member]                                                                  
Short-term Debt [Line Items]                                                                  
Conversion price (in dollars per share) | $ / shares                             $ 0.20                                    
Face amount                             $ 25,000                                    
Accrued interest                             1,247                                    
Convertible debt                             $ 26,247                                    
Unamortized discount                                                     $ 11,482     $ 11,482      
Convertible notes payable                                                     15,706     15,706      
Convertible Debt [Member]                                                                  
Short-term Debt [Line Items]                                                                  
Interest expense debt                                                     $ 641,495   $ 0 $ 1,108,782 $ 0    
12% Convertible Notes Payable [Member]                                                                  
Short-term Debt [Line Items]                                                                  
Conversion price (in dollars per share) | $ / shares                                                     $ 0.20     $ 0.20      
Description of conversion terms                                                          

i) $0.20 per share if the convertible notes were converted prior to maturity date; and ii) $0.30 per share if the convertible notes were not converted prior to maturity date. These convertible notes have a beneficial conversion factor and after eliminating the value of the warrants, using a Black-Scholes valuation model, refer note 11 c) below, the value of the beneficial conversion feature of the notes were determined based on fair market price of the common stock at the date of the issuance of the note, the difference between the fair market value of the common stock and the conversion price was recorded as a debt discount with a corresponding credit to derivative financial liability.

      
Minimum investment requirement                                                           $ 30,000      
Value of the beneficial conversion feature                                                           $ 238,507      
Warrant term                                                           3 years      
8% Convertible Promissory Note Due September 30, 2017 [Member] | Power Up Lending Group Ltd. [Member]                                                                  
Short-term Debt [Line Items]                                                                  
Face amount                                                            
Accrued interest                                                                
Unamortized discount                                                            
Convertible notes payable                                                             $ 1,180
8% Convertible Promissory Note Due September 30, 2017 [Member] | Power Up Lending Group Ltd. [Member] | Securities Purchase Agreement [Member]                                                                  
Short-term Debt [Line Items]                                                                  
Description of conversion terms                                                

Convertible at any time and from time to time at the election of the note holder during the period beginning on the date that is 180 days following the issue date into shares of the Company’s common stock, at a conversion price equal to 58% of the average of the lowest three closing bid prices of the Company’s common stock for the ten trading days prior to conversion.

                
Face amount                                                 $ 77,000                
Description of payment                                                

Right to prepay the Note, provided it makes a payment to the purchaser as set forth in the note within 180 days of its issue date.

                
Convertible debt                       $ 107,005                                          
8% Convertible Notes Payable Due November 30, 2017 [Member] | Power Up Lending Group Ltd. [Member]                                                                  
Short-term Debt [Line Items]                                                                  
Face amount                                                              
Accrued interest                                                                
Unamortized discount                                                              
Convertible notes payable                                                              
8% Convertible Notes Payable Due November 30, 2017 [Member] | Power Up Lending Group Ltd. [Member] | Securities Purchase Agreement [Member]                                                                  
Short-term Debt [Line Items]                                                                  
Description of conversion terms                                          

Convertible at any time and from time to time at the election of the note holder during the period beginning on the date that is 180 days following the issue date into shares of the Company’s common stock, at a conversion price equal to 60% of the average of the lowest three closing bid prices of the Company’s common stock for the ten trading days prior to conversion.

                      
Face amount                                           $ 53,000                      
Description of payment                                          

Right to prepay the note, provided it makes a payment to the Purchaser as set forth in the note within 180 days of its issue date.

                      
Convertible debt                                                               $ 73,560  
18% Convertible Notes Payable Due February 10, 2018 [Member] | Power Up Lending Group Ltd. [Member] | Securities Purchase Agreement [Member]                                                                  
Short-term Debt [Line Items]                                                                  
Face amount                                     $ 33,000                            
Convertible debt                                                     19,060     19,060      
Unamortized discount                                                     15,083     15,083      
Conversion ratio                                     0.60                            
8% Convertible Notes Payable Due April 20, 2018 [Member] | Power Up Lending Group Ltd. [Member]                                                                  
Short-term Debt [Line Items]                                                                  
Face amount                                                     83,000     83,000      
Accrued interest                                                           1,492      
Unamortized discount                                                     59,035     59,035      
Convertible notes payable                                                     25,457     25,457      
8% Convertible Notes Payable Due April 20, 2018 [Member] | Power Up Lending Group Ltd. [Member] | Securities Purchase Agreement [Member]                                                                  
Short-term Debt [Line Items]                                                                  
Description of conversion terms                  

convertible at any time and from time to time at the election of the purchaser during the period beginning on the date that is 180 days following the issue date into shares of the Company’s common stock at a conversion price equal to 58% of the average lowest three closing bid prices of the Company’s common stock for the ten trading days prior to conversion.

                                              
Face amount                   $ 83,000                                              
Convertible debt                                                     25,457     25,457      
Unamortized discount                                                     59,035     59,035      
8% Convertible Notes Payable Due June 30, 2018 [Member] | Power Up Lending Group Ltd. [Member]                                                                  
Short-term Debt [Line Items]                                                                  
Face amount                                                     63,000     63,000      
Accrued interest                                                           221      
Unamortized discount                                                     59,512     59,512      
Convertible notes payable                                                     3,709     3,709      
8% Convertible Notes Payable Due June 30, 2018 [Member] | Power Up Lending Group Ltd. [Member] | Securities Purchase Agreement [Member]                                                                  
Short-term Debt [Line Items]                                                                  
Description of conversion terms      

convertible at any time and from time to time at the election of the purchaser during the period beginning on the date that is 180 days following the issue date into shares of the Company’s common stock at a conversion price equal to 58% of the average lowest three closing bid prices of the Company’s common stock for the ten trading days prior to conversion.

                                                          
Face amount       $ 63,000                                                          
Convertible debt                                                     3,709     3,709      
Unamortized discount                                                     59,512     59,512      
8% Convertible Notes Payable Due July 27, 2017 [Member] | Labrys Fund, LP [Member]                                                                  
Short-term Debt [Line Items]                                                                  
Face amount                                                              
Accrued interest                                                                
Unamortized discount                                                              
Convertible notes payable                                                              
8% Convertible Notes Payable Due July 27, 2017 [Member] | Labrys Fund, LP [Member] | Securities Purchase Agreement [Member]                                                                  
Short-term Debt [Line Items]                                                                  
Description of conversion terms                                              

The note within 180 days of its Issue Date. After the 180 days, the Company had no right to prepayment. The outstanding principal amount of the note was convertible at any time and from time to time at the election of the note holder during the period beginning on the date that is 180 days following the Issue Date into shares of the Company’s common stock, at a conversion price equal to 60% of the average of the lowest three closing bid prices of the Company’s common stock for the ten trading days prior to conversion.

                  
Face amount                                               $ 105,000                  
Description of payment                                              

Right to prepay the note within 180 days of its Issue Date.

                  
Convertible debt                 $ 109,142                                                
Conversion ratio                                               0.60                  
Number of shares issued | shares                                               150,000                  
Commitment fee                                               $ 66,000                  
8% Convertible Notes Payable Due November 6, 2017 [Member] | JSJ Investments Inc. [Member]                                                                  
Short-term Debt [Line Items]                                                                  
Face amount                                                              
Accrued interest                                                                
Unamortized discount                                                              
Convertible notes payable                                                              
8% Convertible Notes Payable Due November 6, 2017 [Member] | JSJ Investments Inc. [Member] | Securities Purchase Agreement [Member]                                                                  
Short-term Debt [Line Items]                                                                  
Conversion price (in dollars per share) | $ / shares               $ 0.11                                                  
Description of conversion terms                                            

Note is convertible at any time and from time to time at the election of the note holder during the period beginning on the date that is 180 days following the issue date into shares of the Company’s common stock, at a conversion price equal to 60% of the average of the lowest three closing bid prices of the Company’s common stock for the ten trading days prior to conversion.

                    
Face amount         $ 176,000     $ 24,000                             $ 200,000                    
Description of payment                                            

Right to prepay the note within 180 days of its Issue Date.

                    
Accrued interest         8,715                                                        
Conversion ratio                                             0.60                    
Number of shares issued on debt conversion | shares               224,299                                                  
Payment for settling penalty and legal fees         $ 88,847                                                        
8% Convertible Notes Payable Due March 9, 2018 [Member] | Vista Capital Investments, LLC [Member]                                                                  
Short-term Debt [Line Items]                                                                  
Face amount                                                              
Accrued interest                                                                
Unamortized discount                                                              
Convertible notes payable                                                              
8% Convertible Notes Payable Due March 9, 2018 [Member] | Vista Capital Investments, LLC [Member] | Securities Purchase Agreement [Member]                                                                  
Short-term Debt [Line Items]                                                                  
Description of conversion terms    

The outstanding principal amount of the note is convertible at any time and from time to time at the election of the note holder during the period beginning on the date that is 150 days following the issue date into shares of the Company’s common stock, at a conversion price equal to 60% of the average of the last two lowest trading bid prices during the fifteen trading days prior to conversion.

                                  

Note holder during the period beginning on the date that is 150 days following the Issue Date into shares of the Company’s common stock, at a conversion price equal to 60% of the average of the last two lowest trading bid prices during the fifteen trading days prior to conversion.

                        
Face amount     $ 100,000                                   $ 100,000                        
Accrued interest     4,230                                                            
Unamortized discount                                                     43,836     43,836      
Conversion ratio                                         0.60                        
Payment for settling penalty and legal fees     60,770                                                     60,657      
8% Convertible Notes Payable Due January 6, 2018 [Member] | Crossover Capital Fund II, LLC [Member]                                                                  
Short-term Debt [Line Items]                                                                  
Description of conversion terms                                      

Note is convertible at any time and from time to time at the election of the holder into shares of the Company’s common stock at a conversion price equal to 60% of the average of the two (2) lowest trading bid prices during the previous fifteen (15) trading days to the date of conversion.

                          
Face amount                                       $ 100,000             100,000     100,000      
Accrued interest                                                           3,879      
Convertible debt                                                     68,243     68,243      
Unamortized discount                                                     35,636     35,636      
Conversion ratio                                       0.60                          
Convertible notes payable                                                     68,243     68,243      
8% Convertible Notes Payable Due May 22, 2018 [Member] | GS Capital Partners, LLC [Member]                                                                  
Short-term Debt [Line Items]                                                                  
Description of conversion terms                                  

Note is convertible at any time and from time to time at the election of the holder into shares of the Company’s common stock at a conversion price equal to 62% of lowest trading bid prices during the previous ten (10) trading days, including the date the notice of conversion is received.

                              
Face amount                                   $ 75,000                 75,000     75,000      
Accrued interest                                                           2,153      
Convertible debt                                                     29,071     29,071      
Unamortized discount                                                     48,082     48,082      
Conversion ratio                                   0.62                              
Convertible notes payable                                                     29,071     29,071      
8% Convertible Notes Payable Due June 16, 2018 [Member] | GS Capital Partners, LLC [Member]                                                                  
Short-term Debt [Line Items]                                                                  
Description of conversion terms                          

Note is convertible at any time and from time to time at the election of the holder into shares of the Company’s common stock at a conversion price equal to 62% of lowest trading bid prices during the previous ten (10) trading days, including the date the notice of conversion is received.

                                      
Face amount                           $ 112,500                         112,500     112,500      
Accrued interest                                                           2,614      
Convertible debt                                                     29,618     29,618      
Unamortized discount                                                     26,160     26,160      
Conversion ratio                           0.62                                      
Convertible notes payable                                                     35,285     $ 35,285      
8% Convertible Notes Payable Due May 26, 2018 [Member] | YP Holdings LLC [Member]                                                                  
Short-term Debt [Line Items]                                                                  
Description of conversion terms                                                          

Note is convertible at any time and from time to time at the election of the Note holder during the period beginning on the date that is 180 days following the Issue Date. The note is convertible into shares of the Company’s common stock, at a conversion price equal to 70% of the average of the lowest three closing bid prices of the Company’s common stock for the ten prior trading days.

      
Face amount                                                              
Description of payment                                                          

Right to prepay the note within 180 days of its issue date.

      
Accrued interest                                                                
Convertible debt                                                     143,759     143,759      
Unamortized discount                                                              
Conversion ratio                                                           0.70      
Accrued interest forgave                                                           $ 19,553      
Capitalized accrued interest                                                           43,759      
Convertible notes payable                                                              
Notes Payable [Member] | YP Holdings LLC [Member]                                                                  
Short-term Debt [Line Items]                                                                  
Number of shares issued on debt conversion | shares               224,299         100,000     57,143                                  
Notes payable               $ 24,000         $ 20,125     $ 11,556                                  
Net issue price (in dollars per share) | $ / shares                         $ 0.2013     $ 0.202                                  
12% Convertible Notes Payable Due December 16, 2017 [Member] | Strategic IR, Inc [Member]                                                                  
Short-term Debt [Line Items]                                                                  
Conversion price (in dollars per share) | $ / shares                                 $ 0.20                                
Face amount                                 $ 10,000                                
Accrued interest                                                           6,650      
Unamortized discount                                                     3,722     3,722      
12% Convertible Notes Payable Due December 8, 2017 [Member] | Strategic IR, Inc [Member]                                                                  
Short-term Debt [Line Items]                                                                  
Conversion price (in dollars per share) | $ / shares                                 $ 0.20                                
Face amount                                 $ 20,000                   20,164     20,164      
Accrued interest                                 164                         736      
Convertible debt                                 $ 20,164                                
Unamortized discount                                                     7,730     7,730      
Convertible notes payable                                                     13,170     13,170      
8% Convertible Notes Payable Due December 24, 2017 [Member] | Strategic IR, Inc [Member]                                                                  
Short-term Debt [Line Items]                                                                  
Description of conversion terms                      

The Company has the right to prepay the note, provided it makes a pre-payment penalty as specified in the note. The outstanding principal amount of the note is convertible at any time and from time to time at the election of the holder into shares of the Company’s common stock at a conversion price equal to 60% of the average of the lowest three trading bid prices during the previous ten (10) trading days. 

                                          
Face amount                       $ 100,000                             100,000     100,000      
Accrued interest                                                           2,082      
Unamortized discount                                                     44,992     44,992      
Conversion ratio                       0.60                                          
Convertible notes payable                                                     57,090     57,090      
12% Convertible Notes Payable Due December 26, 2017 [Member] | Strategic IR, Inc [Member]                                                                  
Short-term Debt [Line Items]                                                                  
Conversion price (in dollars per share) | $ / shares                     $ 0.20                                            
Face amount                     $ 50,000                               53,740     53,740      
Accrued interest                     3,740                                     1,643      
Convertible debt                     $ 53,740                                            
Unamortized discount                                                     25,974     25,974      
Convertible notes payable                                                     29,409     29,409      
12% Convertible Notes Payable Due December 26, 2017 [Member] | Strategic IR, Inc [Member]                                                                  
Short-term Debt [Line Items]                                                                  
Conversion price (in dollars per share) | $ / shares                     $ 0.20                                            
Face amount                     $ 110,000                               115,535     115,535      
Accrued interest                     5,535                                            
Convertible debt                     $ 115,535                                            
Unamortized discount                                                     55,842     55,842      
Convertible notes payable                                                     63,226     63,226      
8% Convertible Notes Payable Due January 22, 2018 [Member] | Strategic IR, Inc [Member]                                                                  
Short-term Debt [Line Items]                                                                  
Description of conversion terms                

The Company has the right to prepay the note, provided it makes a pre-payment penalty as specified in the note. The outstanding principal amount of the note is convertible at any time and from time to time at the election of the holder into shares of the Company’s common stock at a conversion price equal to 60% of the average of the lowest three trading bid prices during the previous ten (10) trading days, including the date the notice of conversion is received.

                                                
Face amount                 $ 117,000                                   117,000     117,000      
Accrued interest                                                           1,692      
Unamortized discount                                                     74,100     74,100      
Conversion ratio                 0.60                                                
Convertible notes payable                                                     44,592     44,592      
8% Convertible Notes Payable Due August 24,2018 [Member] | Strategic IR, Inc [Member]                                                                  
Short-term Debt [Line Items]                                                                  
Description of conversion terms          

The Company has the right to prepay the note, provided it makes a pre-payment penalty as specified in the note. The outstanding principal amount of the note is convertible at any time and from time to time at the election of the holder into shares of the Company’s common stock at a conversion price equal to 60% of the average of the lowest three trading bid prices during the previous ten (10) trading days, including the date the notice of conversion is received.

                                                      
Face amount           $ 113,845                                         113,845     113,845      
Accrued interest                                                           923      
Unamortized discount                                                     102,305     102,305      
Conversion ratio           0.60                                                      
Convertible notes payable                                                     12,463     12,463      
8% Convertible Notes Payable Due August 31, 2018 [Member] | Strategic IR, Inc [Member]                                                                  
Short-term Debt [Line Items]                                                                  
Description of conversion terms        

The Company has the right to prepay the note without penalty for the first 180 days. The outstanding principal amount of the note is convertible at any time and from time to time at the election of the holder into shares of the Company’s common stock at a conversion price equal to 60% of the average of the lowest three trading bid prices during the previous ten (10) trading days, including the date the notice of conversion is received.

                                                        
Face amount         $ 88,847                                           88,847     88,847      
Accrued interest                                                           584      
Unamortized discount                                                     81,545     81,545      
Conversion ratio         0.60                                                        
Convertible notes payable                                                     7,886     7,886      
8% Convertible Notes Payable Due November 6, 2017 [Member] | Strategic IR, Inc [Member]                                                                  
Short-term Debt [Line Items]                                                                  
Interest expense debt         $ 8,715                                                        
Description of conversion terms        

The Company has the right to prepay the note within 180 days of its issue date. After the 180 days, the Company has no right to prepayment. The outstanding principal amount of the note is convertible at any time and from time to time at the election of the note holder during the period beginning on the date that is 180 days following the issue date into shares of the Company’s common stock, at a conversion price equal to 60% of the average of the lowest three closing bid prices of the Company’s common stock for the ten trading days prior to conversion.

                                                        
Face amount         $ 176,000                                           176,000     176,000      
Accrued interest                                                           10,077      
Unamortized discount                                                     23,854     23,854      
Conversion ratio         0.60                                                        
Convertible notes payable                                                     162,223     162,223      
12% Convertible Notes Payable Due December 16, 2017 [Member] | Roman Shefer [Member]                                                                  
Short-term Debt [Line Items]                                                                  
Conversion price (in dollars per share) | $ / shares                       $ 0.20                                          
Face amount                       $ 10,000                                          
Unamortized discount                                                     5,900     5,900      
Convertible notes payable                                                     4,412     4,412      
8% Convertible Notes Payable Due September 18, 2018 [Member] | Strategic IR, Inc [Member]                                                                  
Short-term Debt [Line Items]                                                                  
Face amount     69,047                                               69,047     69,047      
Accrued interest                                                           182      
Unamortized discount                                                     66,777     66,777      
Convertible notes payable                                                     2,452     2,452      
8% Convertible Notes Payable Due September 18, 2018 [Member] | Vista Capital Investments, LLC [Member] | Strategic IR, Inc [Member]                                                                  
Short-term Debt [Line Items]                                                                  
Face amount     100,000                                                            
Accrued interest     4,230                                                            
Payment for settling penalty and legal fees     $ 60,770                                                            
8% Convertible Notes Payable Due September 26, 2018 [Member] | Strategic IR, Inc [Member]                                                                  
Short-term Debt [Line Items]                                                                  
Description of conversion terms  

The outstanding principal amount of the note is convertible at any time and from time to time at the election of the holder into shares of the Company’s common stock at a conversion price equal to 60% of the average of the lowest three trading bid prices during the previous ten (10) trading days, including the date the notice of conversion is received.

                                                              
Face amount   $ 20,000                                                 20,000     20,000      
Accrued interest                                                           18      
Unamortized discount                                                     19,781     19,781      
Convertible notes payable                                                     237     237      
8% Convertible Notes Payable Due September 28, 2018 [Member] | Strategic IR, Inc [Member]                                                                  
Short-term Debt [Line Items]                                                                  
Description of conversion terms

The outstanding principal amount of the note is convertible at any time and from time to time at the election of the holder into shares of the Company’s common stock at a conversion price equal to 60% of the average of the lowest three trading bid prices during the previous ten (10) trading days, including the date the notice of conversion is received.

                                                                
Face amount $ 246,000                                                   246,000     246,000      
Accrued interest                                                           108      
Unamortized discount                                                     244,652     244,652      
Convertible notes payable                                                     1,347     1,347      
12% Convertible Notes Payable Due January 27, 2018 [Member] | Joseph W and Patricia G Abrams [Member]                                                                  
Short-term Debt [Line Items]                                                                  
Description of conversion terms                                                  

The outstanding principal amount of the note is convertible at any time and from time to time at the election of the holder into shares of the Company’s common stock at a conversion price of $0.25 per share.

              
Face amount                                                   $ 3,753 3,753     3,753      
Accrued interest                                                           75      
Unamortized discount                                                     2,481     2,481      
Number of shares issued | shares                                                   146,247              
Exercise price (in dollars per share) | $ / shares                                                   $ 0.20              
Convertible notes payable                                                     1,347     1,347      
8% Convertible Notes Payable Due August 14, 2018 [Member] | Crown Bridge Partners [Member]                                                                  
Short-term Debt [Line Items]                                                                  
Description of conversion terms            

The Company has the right to prepay the note for the first 180 days, subject to a penalty ranging from 10% to 35% of the prepayment, dependent upon the timing of the prepayment. The outstanding principal amount of the note is convertible at any time and from time to time at the election of the holder into shares of the Company’s common stock at a conversion price equal to 60% of the lowest trading price during the previous fifteen (15) trading days.

                                                    
Face amount             $ 75,000                                                    
Unamortized discount                                                     65,342     65,342      
Convertible notes payable                                                     $ 10,431     $ 10,431