XML 53 R42.htm IDEA: XBRL DOCUMENT v3.8.0.1
RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS (Details 2) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net loss attributable to the company $ (1,397,810) $ (632,591) $ (2,327,124) $ (4,067,110) [1]
Less: loss attributable to non-controlling interest
Net loss (1,397,810) (632,591) (2,327,124) (4,067,110)
Adjustment to reconcile net loss to net cash used in operating activities:        
Depreciation expense     80,648 83,547 [1]
Amortization expense     32,250 32,788
Provision for bad debt     103,888
Equity based compensation charge     144,000
Shares issued for services     2,032,275
Non- cash investment in affiliates     (3,000)
Changes in Assets and Liabilities        
Accounts receivable     (23,195) 79,130
Inventory     (304,605) 188,521
Recoverable IVA taxes and credits     136,240 59,376
Other current assets     80,227 97,765
Other assets     (398) 1,265
Accounts payable and accrued expenses     55,205 198,786
IVA and other taxes payable     (191,068) (80,358)
Advances from customers     75,176 6,338
Interest accruals     77,138 9,009
CASH USED IN OPERATING ACTIVITIES     (1,560,734) (1,309,310)
CASH FLOWS FROM INVESTING ACTIVITIES:        
Reverse merger net liabilities     (1,547)
Purchase of property and equipment     (367) (453)
NET CASH USED IN INVESTING ACTIVITIES     (367) (2,000)
CASH FLOWS FROM FINANCING ACTIVITIES:        
Proceeds on common stock issued     330,000
Proceeds from loans payable       60,000
NET CASH PROVIDED BY FINANCING ACTIVITIES     1,754,064 390,000
Effect of exchange rate changes on cash and cash equivalents     (231,618) 114,789
NET DECREASE IN CASH     (38,655) (806,521)
CASH AT BEGINNING OF PERIOD     46,286 832,159
CASH AT END OF PERIOD $ 7,631 25,638 7,631 25,638
CASH PAID FOR INTEREST AND TAXES:        
Cash paid for income taxes      
Cash paid for interest    
As Previously Reported [Member]        
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net loss attributable to the company   (625,868)   (4,041,596) [1]
Less: loss attributable to non-controlling interest    
Net loss   (625,868)   (4,041,596)
Adjustment to reconcile net loss to net cash used in operating activities:        
Depreciation expense [1]       25,246
Amortization expense       32,788
Provision for bad debt       103,888
Equity based compensation charge       144,000
Shares issued for services       2,032,275
Non- cash investment in affiliates       (3,000)
Changes in Assets and Liabilities        
Accounts receivable       79,130
Inventory       188,521
Recoverable IVA taxes and credits       59,376
Other current assets       (97,765)
Other assets       1,265
Accounts payable and accrued expenses       198,786
IVA and other taxes payable       (80,358)
Advances from customers       6,338
Interest accruals       9,009
CASH USED IN OPERATING ACTIVITIES       (1,342,098)
CASH FLOWS FROM INVESTING ACTIVITIES:        
Reverse merger net liabilities       (1,547)
Purchase of property and equipment       (453)
NET CASH USED IN INVESTING ACTIVITIES       (2,000)
CASH FLOWS FROM FINANCING ACTIVITIES:        
Proceeds on common stock issued       330,000
Proceeds from loans payable       60,000
NET CASH PROVIDED BY FINANCING ACTIVITIES       390,000
Effect of exchange rate changes on cash and cash equivalents       147,577
NET DECREASE IN CASH       (806,521)
CASH AT BEGINNING OF PERIOD       832,159
CASH AT END OF PERIOD   25,638   25,638
CASH PAID FOR INTEREST AND TAXES:        
Cash paid for income taxes      
Cash paid for interest      
Adjustments [Member]        
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net loss attributable to the company   (6,723)   (25,513) [1]
Net loss   (6,723)   (25,513)
Adjustment to reconcile net loss to net cash used in operating activities:        
Depreciation expense [1],[2]       58,301
Changes in Assets and Liabilities        
CASH USED IN OPERATING ACTIVITIES       32,788
CASH FLOWS FROM INVESTING ACTIVITIES:        
NET CASH USED IN INVESTING ACTIVITIES      
CASH FLOWS FROM FINANCING ACTIVITIES:        
NET CASH PROVIDED BY FINANCING ACTIVITIES      
Effect of exchange rate changes on cash and cash equivalents [2]       32,788
CASH AT END OF PERIOD    
[1] To correct an error in classifying kiosks acquired in 2015 as inventory and available for sale, to property and equipment, along with the recording of related accumulated depreciation and depreciation expense.
[2] Foreign currency translation difference arising on depreciation calculated at average rates compared to the balance sheet depreciation calculated at closing rates.