XML 52 R41.htm IDEA: XBRL DOCUMENT v3.8.0.1
RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS (Details 1) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Revenues        
Airtime $ 924,573 $ 736,967 $ 2,735,913 $ 1,830,238
Kiosk sales 16,428 113,921 165,751
Commissions on services 3,138 16,532 20,532 30,112
Other 3,607 19,092 147
Net Revenue 931,318 769,897 2,889,458 2,026,248
Cost of Goods Sold        
Airtime   723,137   1,788,338
Kiosk sales   5,337   129,005
Depreciation   7,111   26,333
Other   7,547   25,614
Cost of Goods Sold 935,033 743,132 2,807,058 1,969,290
Gross Profit (3,715) 26,765 82,400 56,958
General and administrative 682,207 536,156 [1] 1,629,674 3,845,798 [1]
Depreciation and amortization 17,311 18,957 55,784 57,214
Total Expense 699,518 555,113 1,685,458 3,903,012
Loss from Operations (703,233) (528,348) (1,603,058) (3,846,054)
Other income (39,272) 636 (46,855) 4,651
Interest expense, net (792,676) (3,025) (1,264,383) (9,008)
Foreign currency loss (27,825) (101,854) 303,504 (216,699)
Loss before Provision for Income Taxes (1,397,810) (632,591) (2,327,124) (4,067,110)
Provision for Income Taxes
Net Loss (1,397,810) (632,591) (2,327,124) (4,067,110)
Net loss attributable to non-controlling interest
Net Loss Attributable to Controlling Interest $ (1,397,810) $ (632,591) $ (2,327,124) $ (4,067,110) [1]
Net Loss Per Share - Basic and Diluted (in dollars per share) $ (0.03) $ (0.01) $ (0.04) $ (0.08)
Weighted Average Number of Shares Outstanding - Basic and Diluted (in shares) 55,736,849 55,344,870 55,555,930 54,226,382
Other Comprehensive income        
Foreign currency translation adjustment $ 18,397 $ 55,418 $ (269,935) $ 147,577
Total Comprehensive loss (1,379,413) (577,173) (2,597,059) (3,919,533)
Comprehensive loss attributable to non-controlling interest
Comprehensive Loss Attributable to Controlling Interest $ (1,379,413) (577,173) $ (2,597,059) (3,919,533)
As Previously Reported [Member]        
Revenues        
Airtime   736,937   1,830,238
Kiosk sales   16,428   165,751
Commissions on services   16,532   30,112
Other     147
Net Revenue   769,897   2,026,248
Cost of Goods Sold        
Airtime   723,137   1,788,338
Kiosk sales   5,337   129,005
Depreciation    
Other   7,547   25,614
Cost of Goods Sold   736,021   1,942,957
Gross Profit   33,876   83,291
General and administrative [1]   536,156   3,845,798
Depreciation and amortization   19,345   58,033
Total Expense   555,501   3,903,831
Loss from Operations   (521,625)   (3,820,540)
Other income   636   4,651
Interest expense, net   (3,025)   (9,008)
Foreign currency loss   (101,854)   (216,699)
Loss before Provision for Income Taxes   (625,868)   (4,041,596)
Provision for Income Taxes    
Net Loss   (625,868)   (4,041,596)
Net loss attributable to non-controlling interest    
Net Loss Attributable to Controlling Interest   $ (625,868)   $ (4,041,596) [1]
Net Loss Per Share - Basic and Diluted (in dollars per share)   $ (0.01)   $ (0.08)
Weighted Average Number of Shares Outstanding - Basic and Diluted (in shares)   55,344,870   54,226,382
Other Comprehensive income        
Foreign currency translation adjustment   $ 55,418   $ 147,577
Total Comprehensive loss   (570,450)   (3,894,019)
Comprehensive loss attributable to non-controlling interest    
Comprehensive Loss Attributable to Controlling Interest   (570,450)   (3,894,019)
Adjustments [Member]        
Revenues        
Net Revenue    
Cost of Goods Sold        
Depreciation [2]   7,111   26,333
Cost of Goods Sold   7,111   26,333
Gross Profit   (7,111)   (26,333)
Depreciation and amortization   (388)   (820)
Total Expense   (388)   (820)
Loss from Operations   (6,723)   (25,513)
Other income    
Loss before Provision for Income Taxes   (6,723)   (25,513)
Provision for Income Taxes    
Net Loss   (6,723)   (25,513)
Net Loss Attributable to Controlling Interest   $ (6,723)   $ (25,513) [1]
Net Loss Per Share - Basic and Diluted (in dollars per share)   $ (0.00)   $ (0.00)
Weighted Average Number of Shares Outstanding - Basic and Diluted (in shares)   55,344,870   54,226,382
Other Comprehensive income        
Foreign currency translation adjustment      
Total Comprehensive loss   (6,723)   $ (25,513)
Comprehensive loss attributable to non-controlling interest    
Comprehensive Loss Attributable to Controlling Interest   $ (6,723)   $ (25,513)
[1] To correct an error in classifying kiosks acquired in 2015 as inventory and available for sale, to property and equipment, along with the recording of related accumulated depreciation and depreciation expense.
[2] To reclassify depreciation of kiosks utilized to generate revenues to cost of goods sold.