XML 43 R32.htm IDEA: XBRL DOCUMENT v3.8.0.1
STOCKHOLDERS' EQUITY (Tables)
9 Months Ended
Sep. 30, 2017
Equity [Abstract]  
Schedule of assumptions were used in the Black-Scholes valuation model

The following assumptions were used in the Black-Scholes valuation model:

 

    Nine Months Ended September 30, 2017  
Exercise price   $ 0.20  
Risk free interest rate     1.50 to 1.53 %
Expected life of warrants     3 years  
expected volatility of underlying stock     159.7 to 168.7 %
Expected dividend rate     0 %
Schedule of restricted stock granted

A summary of the Company’s warrant activity for the period January 1, 2016 to September 30, 2017, is as follows:

 

    No. of shares     Exercise
price per
share
    Weighted
average
exercise
price
 
                   
Outstanding January 1, 2016     6,219,200     $ 0.625     $ 0.63  
Granted                  
Forfeited/cancelled                  
Exercised                  
Outstanding December 31, 2016     6,219,200     $ 0.625       0.63  
Granted     2,308,513       0.20       0.20  
Forfeited/cancelled                  
Exercised                  
Outstanding September 30, 2017     8,527,713     $ 0.20 to 0.625     $ 0.51  
Schedule of exercise price range of warrants

The warrants outstanding and exercisable at September 30, 2017 are as follows:

 

      Warrants outstanding     Warrants exercisable  
Exercise price     No. of shares     Weighted
average
remaining
years
    Weighted
average
exercise
price
    No. of shares    

Weighted

average
exercise

price

 
                                           
$0.625       6,219,200       3.00               6,219,200          
$0.20       2,308,513       2.75               2,308,513          
                                           
        8,527,713       2.94     $ 0.51       8,527,713     $ 0.51