XML 20 R9.htm IDEA: XBRL DOCUMENT v3.7.0.1
RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS
6 Months Ended
Jun. 30, 2017
Accounting Changes and Error Corrections [Abstract]  
RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS
3 RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS

 

Fixed Assets

 

The Company reclassified certain kiosk assets used in the production of income, previously recorded in inventory as fixed assets and applied an appropriate depreciation policy to these kiosks.

 

The restated Unaudited Condensed Consolidated Balance Sheet as of June 30, 2016 and the related Consolidated Statements of Operations and Comprehensive loss and the Statement of Cash Flows for the three and six months ended June 30, 2016, is presented below:

 

QPAGOS

CONDENSED CONSOLIDATED BALANCE SHEET

June 30, 2016

 

    As                    
    Previously                 As  
    Reported     Adjustments     Notes     Restated  
    (Unaudited)                   (Unaudited)  
Assets                              
Current Assets                              
Cash   $ 135,060                   $ 135,060  
Accounts receivable     387,667                     387,667  
Inventory     508,441       (244,483 )   (A)       263,958  
Recoverable IVA taxes and credits     342,084                     342,084  
Other current assets     24,745                     24,745  
Total Current Assets     1,397,997       (244,483 )           1,153,514  
                               
Non-Current Assets                              
Plant and equipment, net     53,800       196,166     (A)       249,966  
Intangibles, net     189,917                     189,917  
Investment     3,000                     3,000  
Other assets     12,131                     12,131  
Total Non-Current Assets     258,848       196,166             455,014  
Total Assets   $ 1,656,845     $ (48,317 )         $ 1,608,528  
                               
Liabilities and Stockholders’ Equity                              
                               
Current Liabilities                              
Accounts payable   $ 142,185                   $ 142,185  
Notes payable     109,307                     109,307  
IVA and other taxes payable     88,195                     88,195  
Advances from customers     70,342                     70,342  
Total Current Liabilities     410,029                   410,029  
                               
Total Liabilities     410,029                   410,029  
                               
Stockholders’ Equity                              
Common stock, $0.0001 par value; 100,000,000 shares authorized, 55,254,000 shares issued and outstanding as of June 30, 2016.     5,526                     5,526  
Additional paid-in-capital     8,134,541                     8,134,541  
Accumulated deficit     (7,405,415 )     (56,176 )           (7,461,591 )
Accumulated other comprehensive income     512,164       7,859             520,023  
Total stockholder’s equity - controlling interest     1,246,816       (48,317 )           1,198,499  
Non-controlling interest                        
Total Stockholders’ Equity     1,246,816       (48,317 )           1,198,499  
Total Liabilities and Stockholders’ Equity   $ 1,656,845     $ (48,317 )         $ 1,608,528  

   

QPAGOS

UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS AND COMPREHENSIVE LOSS

Three Months Ended June 30, 2016

    As                    
    Previously                 As  
    Reported     Adjustments     Notes     Restated  
Revenues                              
Sales of services   $ 595,317     $             $ 595,317  
Kiosk sales     18,351                     18,351  
Payment processing fees     12,602                     12,602  
Other     146                     146  
      626,416                   626,416  
Cost of Goods Sold                              
Sales of services     581,314                     581,314  
Kiosk sales     10,311                     10,311  
Depreciation - kiosks             9,590     (A)       9,590  
Other     6,022                     6,022  
      597,647       9,590             607,237  
                               
Gross Profit     28,769       (9,590 )           19,179  
                               
General and administrative     615,936       (434 )   (A)       615,502  
Depreciation and amortization     19,345       (2,135 )   (A)       17,210  
Total Expense     635,281       (2,569 )           632,712  
                               
Loss from Operations     (606,512 )     (7,021 )           (613,533 )
                               
Other income     1,016                     1,016  
Interest expense, net     (2,992 )                   (2,992 )
Foreign currency loss     (145,827 )                   (145,827 )
                               
Loss before Provision for Income Taxes     (754,315 )     (7,021 )           (761,336 )
Provision for Income Taxes                        
                               
Net Loss     (754,315 )     (7,021 )           (761,336 )
Net loss attributable to non-controlling interest                          
                               
Net Loss Attributable to Controlling Interest   $ (754,315 )   $ (7,021 )         $ (761,336 )
                               
Net Loss Per Share - Basic and Diluted   $ (0.01 )   $ 0.00           $ (0.01 )
                               
Weighted Average Number of Shares Outstanding - Basic and Diluted     52,762,601       52,762,601             52,762,601  
                               
Other Comprehensive Income                              
Foreign currency translation adjustment     49,176       17,502             66,678  
                               
Total Comprehensive loss     (705,139 )     10,481             (694,658 )
Comprehensive loss attributable to non-controlling interest                        
                               
Comprehensive Loss Attributable to Controlling Interest   $ (705,139 )   $ 10,481           $ (694,658 )

 

QPAGOS

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

Six Months Ended June 30, 2016

 

    As                    
    Previously                 As  
    Reported     Adjustments     Notes     Restated  
Revenues                              
Sales of services   $ 1,093,301     $             $ 1,093,301  
Kiosk sales     149,323                     149,323  
Payment processing fee     13,580                     13,580  
Other     146                     146  
      1,256,350                   1,256,350  
Cost of Goods Sold                              
Sales of services     1,065,200                     1,065,200  
Kiosk sales     123,668                     123,668  
Depreciation - kiosks           19,222     (A)       19,222  
Other     18,068                     18,068  
      1,206,936       19,222             1,226,158  
                               
Gross Profit     49,414       (19,222 )           30,192  
                               
General and administrative     3,309,638       (434 )   (A)       3,309,204  
Depreciation and amortization     38,690       (4,241 )   (A)       34,449  
Total Expense     3,348,328       (4,675 )           3,343,653  
                               
Loss from Operations     (3,298,914 )     (14,547 )           (3,313,461 )
                               
Other income     4,015                     4,015  
Interest expense, net     (5,984 )                   (5,984 )
Foreign currency loss     (114,843 )                   (114,843 )
                               
Loss before Provision for Income Taxes     (3,415,726 )     (14,547 )           (3,430,273 )
Provision for Income Taxes                        
                               
Net Loss     (3,415,726 )     (14,547 )           (3,430,273 )
Net loss attributable to non-controlling interest                          
                               
Net Loss Attributable to Controlling Interest   $ (3,415,726 )   $ (14,547 )         $ (3,430,273 )
                               
Net Loss Per Share - Basic and Diluted   $ (0.06 )   $ 0.00           $ (0.06 )
                               
Weighted Average Number of Shares Outstanding - Basic and Diluted     53,660,993       53,660,993             53,660,993  
                               
Other Comprehensive Income                              
Foreign currency translation adjustment     92,158       21,295             113,453  
                               
Total Comprehensive loss     (3,323,568 )     6,748             (3,316,820 )
Comprehensive loss attributable to non-controlling interest                        
                               
Comprehensive Loss Attributable to Controlling Interest   $ (3,323,568 )   $ 6,748           $ (3,316,820 )

 

QPAGOS

CONSOLIDATED STATEMENT OF CASH FLOWS

Six Months Ended June 30, 2016

 

    As                    
    Previously                 As  
    Reported     Adjustments     Notes     Restated  
CASH FLOWS FROM OPERATING ACTIVITIES:                              
Net loss attributable to the company   $ (3,415,726 )   $ (14,547 )   (A)     $ (3,430,273 )
Less: loss attributable to non-controlling interest                          
Net loss     (3,415,726 )     (14,547 )           (3,430,273 )
Adjustment to reconcile net loss to net cash used in operating activities:                              
Depreciation expense     17,190       14,547     (A)       31,737  
Amortization expense     21,500                     21,500  
Equity based compensation charge     144,000                     144,000  
Shares issued for services     2,032,274                     2,032,274  
Non- cash investment in affiliates     (3,000 )                   (3,000 )
Other foreign currency movements           (21,295 )   (A)       (21,295 )
Changes in Assets and Liabilities                              
Accounts receivable     (145,592 )                   (145,592 )
Inventory     160,126                     160,126  
Recoverable IVA taxes and credits     75,813                     75,813  
Other current assets     33,298                     33,298  
Other assets     (419 )                   (419 )
Accounts payable and accrued expenses     94,783                     94,783  
IVA and other taxes payable     (103,849 )                   (103,849 )
Advances from customers     68,357                     68,357  
Interest accruals     5,987                     5,987  
CASH USED IN OPERATING ACTIVITIES     (1,015,258 )     (21,295 )           (1,036,553 )
                               
CASH FLOWS FROM INVESTING ACTIVITIES:                              
Purchase of property and equipment     (453 )                   (453 )
NET CASH USED IN INVESTING ACTIVITIES     (453 )                 (453 )
                               
CASH FLOWS FROM FINANCING ACTIVITIES:                              
Proceeds on common stock issued     225,000                     225,000  
Proceeds from loans payable                          
NET CASH PROVIDED BY FINANCING ACTIVITIES     225,000                   225,000  
                               
Effect of exchange rate changes on cash and cash equivalents     92,158       21,295             113,453  
                               
NET DECREASE IN CASH     (698,552 )                   (698,552 )
CASH AT BEGINNING OF PERIOD     833,612                     833,612  
CASH AT END OF PERIOD   $ 135,060     $           $ 135,060  
                               
CASH PAID FOR INTEREST AND TAXES:                              
Cash paid for income taxes   $     $           $  
Cash paid for interest   $     $           $  

 

NOTES

 

  A. To correct an error in classifying kiosks acquired in 2015 as inventory and available for sale, to property and equipment, along with the recording of related accumulated depreciation and depreciation expense.