XML 60 R49.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONVERTIBLE NOTE PAYABLE (Details Narrative)
 3 Months Ended 6 Months Ended
Jun. 29, 2017
USD ($)
$ / shares
Jun. 27, 2017
USD ($)
$ / shares
Jun. 19, 2017
USD ($)
$ / shares
Jun. 16, 2017
USD ($)
Jun. 13, 2017
USD ($)
$ / shares
Jun. 12, 2017
USD ($)
$ / shares
shares
Jun. 11, 2017
USD ($)
$ / shares
May 22, 2017
USD ($)
Apr. 25, 2017
USD ($)
Apr. 06, 2017
USD ($)
Mar. 09, 2017
USD ($)
Feb. 21, 2017
USD ($)
Feb. 06, 2017
USD ($)
Jan. 27, 2017
USD ($)
shares
Dec. 28, 2016
USD ($)
Jun. 30, 2017
USD ($)
$ / shares
Mar. 31, 2017
USD ($)
Jun. 30, 2016
USD ($)
Jun. 30, 2017
USD ($)
$ / shares
shares
Jun. 30, 2016
USD ($)
Dec. 31, 2016
USD ($)
Short-term Debt [Line Items]                                          
Interest expense debt                               $ (8,484)   $ 2,992 $ 10,206 $ 5,984  
Value of the beneficial conversion feature                                     473,968    
Face amount                               1,400,685     1,400,685    
Accrued interest                                 $ 6,283   18,006    
Convertible debt                               375,665     375,665   $ 1,180
Unamortized discount                               1,045,675     $ 1,045,675   75,000
Number of shares issued | shares                                     5,000,000    
Notes payable                               $ 100,000     $ 100,000   526,750
Delinvest Commercial LTD [Member] | Warrants [Member]                                          
Short-term Debt [Line Items]                                          
Description of conversion terms                                    

The convertible note above is converted into common shares prior to its maturity date or $0.30 per share if the convertible note is not converted prior to its maturity date.

    
Number of shares issued | shares                                     471,438    
Exercise price (in dollars per share) | $ / shares                               $ 0.20     $ 0.20    
Strategic IR, Inc [Member]                                          
Short-term Debt [Line Items]                                          
Accrued interest   $ 100,000                                      
Strategic IR, Inc [Member] | Warrants [Member]                                          
Short-term Debt [Line Items]                                          
Conversion price (in dollars per share) | $ / shares                               0.20     $ 0.20    
Description of conversion terms                                    

The convertible note above is converted into common shares prior to its maturity date or $0.30 per share if the convertible note is not converted prior to its maturity date.

    
Number of shares issued | shares                                     997,195    
Gibbs International Holdings [Member] | Warrants [Member]                                          
Short-term Debt [Line Items]                                          
Conversion price (in dollars per share) | $ / shares                               0.20     $ 0.20    
Description of conversion terms                                    

The convertible note above is converted into common shares prior to its maturity date or $0.30 per share if the convertible note is not converted prior to its maturity date.

    
Number of shares issued | shares                                     262,468    
Cobbolo Limited [Member] | Warrants [Member]                                          
Short-term Debt [Line Items]                                          
Conversion price (in dollars per share) | $ / shares                               0.20     $ 0.20    
Description of conversion terms                                    

The convertible note above is converted into common shares prior to its maturity date or $0.30 per share if the convertible note is not converted prior to its maturity date.

    
Number of shares issued | shares                                     531,987    
Securities Purchase Agreement [Member] | Joseph W and Patricia G Abrams [Member]                                          
Short-term Debt [Line Items]                                          
Conversion price (in dollars per share) | $ / shares         $ 0.20                                
Face amount         $ 25,000                                
Accrued interest         1,247                                
Convertible debt         $ 26,147                                
Convertible Debt [Member]                                          
Short-term Debt [Line Items]                                          
Interest expense debt                                     $ 449,861 $ 0  
12% Convertible Notes Payable [Member]                                          
Short-term Debt [Line Items]                                          
Conversion price (in dollars per share) | $ / shares                               $ 0.20     $ 0.20    
Description of conversion terms                                    

i) $0.20 per share if the convertible notes were converted prior to maturity date; and ii) $0.30 per share if the convertible notes were not converted prior to maturity date. These convertible notes have a beneficial conversion factor and after eliminating the value of the warrants, using a Black-Scholes valuation model, refer note 11 c) below, the value of the beneficial conversion feature of the notes were determined based on fair market price of the common stock at the date of the issuance of the note, the difference between the fair market value of the common stock and the conversion price was recorded as a debt discount with a corresponding credit to additional paid in capital.

    
Minimum investment requirement                                     $ 30,000    
Value of the beneficial conversion feature                                     $ 473,968    
Warrant term                                     3 years    
8% Convertible Promissory Note Due September 30, 2017 [Member] | Power Up Lending Group Ltd. [Member]                                          
Short-term Debt [Line Items]                                          
Face amount                                    
Accrued interest                                        
Unamortized discount                                    
8% Convertible Promissory Note Due September 30, 2017 [Member] | Power Up Lending Group Ltd. [Member] | Securities Purchase Agreement [Member]                                          
Short-term Debt [Line Items]                                          
Description of conversion terms                            

Convertible at any time and from time to time at the election of the note holder during the period beginning on the date that is 180 days following the issue date into shares of the Company’s common stock, at a conversion price equal to 58% of the average of the lowest three closing bid prices of the Company’s common stock for the ten trading days prior to conversion.

            
Face amount                             $ 77,000            
Description of payment                            

Right to prepay the Note, provided it makes a payment to the purchaser as set forth in the note within 180 days of its issue date.

            
Convertible debt   $ 107,005                                      
8% Convertible Notes Payable Due November 30, 2017 [Member] | Power Up Lending Group Ltd. [Member]                                          
Short-term Debt [Line Items]                                          
Face amount                               53,000     53,000    
Accrued interest                                     1,498    
Unamortized discount                               28,755     28,755    
8% Convertible Notes Payable Due November 30, 2017 [Member] | Power Up Lending Group Ltd. [Member] | Securities Purchase Agreement [Member]                                          
Short-term Debt [Line Items]                                          
Description of conversion terms                      

Convertible at any time and from time to time at the election of the note holder during the period beginning on the date that is 180 days following the issue date into shares of the Company’s common stock, at a conversion price equal to 60% of the average of the lowest three closing bid prices of the Company’s common stock for the ten trading days prior to conversion.

                  
Face amount                       $ 53,000                  
Description of payment                      

Right to prepay the note, provided it makes a payment to the Purchaser as set forth in the note within 180 days of its issue date.

                  
Convertible debt                               25,743     25,743    
Unamortized discount                               28,755     28,755    
18% Convertible Notes Payable Due February 10, 2018 [Member] | Power Up Lending Group Ltd. [Member] | Securities Purchase Agreement [Member]                                          
Short-term Debt [Line Items]                                          
Face amount                 $ 33,000                        
Convertible debt                               7,962     7,962    
Unamortized discount                               25,515     25,515    
Conversion ratio                 0.60                        
8% Convertible Notes Payable Due July 27, 2017 [Member] | Labrys Fund, LP [Member]                                          
Short-term Debt [Line Items]                                          
Face amount                               105,000     105,000    
Accrued interest                                     3,544    
Unamortized discount                               15,663     15,663    
8% Convertible Notes Payable Due July 27, 2017 [Member] | Labrys Fund, LP [Member] | Securities Purchase Agreement [Member]                                          
Short-term Debt [Line Items]                                          
Description of conversion terms                          

The note within 180 days of its Issue Date. After the 180 days, the Company had no right to prepayment. The outstanding principal amount of the note was convertible at any time and from time to time at the election of the note holder during the period beginning on the date that is 180 days following the Issue Date into shares of the Company’s common stock, at a conversion price equal to 60% of the average of the lowest three closing bid prices of the Company’s common stock for the ten trading days prior to conversion.

              
Face amount                           $ 105,000              
Description of payment                          

Right to prepay the note within 180 days of its Issue Date.

              
Convertible debt                               92,881     92,881    
Unamortized discount                               15,663     15,663    
Conversion ratio                           0.60              
Number of shares issued | shares                           150,000              
Commitment fee                           $ 66,000              
8% Convertible Notes Payable Due November 6, 2017 [Member] | JSJ Investments Inc. [Member]                                          
Short-term Debt [Line Items]                                          
Face amount                               200,000     200,000    
Accrued interest                                     6,312    
Unamortized discount                               94,505     94,505    
8% Convertible Notes Payable Due November 6, 2017 [Member] | JSJ Investments Inc. [Member] | Securities Purchase Agreement [Member]                                          
Short-term Debt [Line Items]                                          
Description of conversion terms                        

Note is convertible at any time and from time to time at the election of the note holder during the period beginning on the date that is 180 days following the issue date into shares of the Company’s common stock, at a conversion price equal to 60% of the average of the lowest three closing bid prices of the Company’s common stock for the ten trading days prior to conversion.

                
Face amount                         $ 200,000                
Description of payment                        

Right to prepay the note within 180 days of its Issue Date.

                
Convertible debt                               111,807     111,807    
Unamortized discount                               94,505     94,505    
Conversion ratio                         0.60                
8% Convertible Notes Payable Due March 9, 2018 [Member] | Vista Capital Investments, LLC [Member]                                          
Short-term Debt [Line Items]                                          
Face amount                               100,000     100,000    
Accrued interest                                     2,477    
Unamortized discount                               69,041     69,041    
8% Convertible Notes Payable Due March 9, 2018 [Member] | Vista Capital Investments, LLC [Member] | Securities Purchase Agreement [Member]                                          
Short-term Debt [Line Items]                                          
Description of conversion terms                    

Note holder during the period beginning on the date that is 150 days following the Issue Date into shares of the Company’s common stock, at a conversion price equal to 60% of the average of the last two lowest trading bid prices during the fifteen trading days prior to conversion.

                    
Face amount                     $ 100,000                    
Convertible debt                               33,436     33,436    
Unamortized discount                               69,041     69,041    
Conversion ratio                     0.60                    
8% Convertible Notes Payable Due January 6, 2018 [Member] | Crossover Capital Fund II, LLC [Member]                                          
Short-term Debt [Line Items]                                          
Description of conversion terms                  

Note is convertible at any time and from time to time at the election of the holder into shares of the Company’s common stock at a conversion price equal to 60% of the average of the two (2) lowest trading bid prices during the previous fifteen (15) trading days to the date of conversion.

                      
Face amount                   $ 100,000           100,000     100,000    
Accrued interest                                     1,863    
Convertible debt                               32,772     32,772    
Unamortized discount                               69,091     69,091    
Conversion ratio                   0.60                      
8% Convertible Notes Payable Due May 22, 2018 [Member] | GS Capital Partners, LLC [Member]                                          
Short-term Debt [Line Items]                                          
Description of conversion terms              

Note is convertible at any time and from time to time at the election of the holder into shares of the Company’s common stock at a conversion price equal to 62% of lowest trading bid prices during the previous ten (10) trading days, including the date the notice of conversion is received.

                          
Face amount               $ 75,000               75,000     75,000    
Accrued interest                                     641    
Convertible debt                               8,655     8,655    
Unamortized discount                               66,986     66,986    
8% Convertible Notes Payable Due June 16, 2018 [Member] | GS Capital Partners, LLC [Member]                                          
Short-term Debt [Line Items]                                          
Description of conversion terms      

Note is convertible at any time and from time to time at the election of the holder into shares of the Company’s common stock at a conversion price equal to 62% of lowest trading bid prices during the previous ten (10) trading days, including the date the notice of conversion is received.

                                  
Face amount       $ 112,500                       112,500     112,500    
Accrued interest                                     345    
Convertible debt                               4,660     4,660    
Unamortized discount                               108,185     108,185    
12% Convertible Notes Payable Due December 8, 2017 [Member] | Viktoria Akhmetova [Member]                                          
Short-term Debt [Line Items]                                          
Conversion price (in dollars per share) | $ / shares             $ 0.20                            
Face amount             $ 20,000                 20,164     20,164    
Accrued interest             164                       126    
Convertible debt             $ 20,164                            
Unamortized discount                               15,332     15,332    
12% Convertible Notes Payable Due December 16, 2017 [Member] | Delinvest Commercial LTD [Member]                                          
Short-term Debt [Line Items]                                          
Conversion price (in dollars per share) | $ / shares             $ 0.20                            
Face amount             $ 20,000                 20,000     20,000    
Accrued interest                                     72    
Unamortized discount                               17,666     17,666    
12% Convertible Notes Payable Due December 16, 2017 [Member] | Securities Purchase Agreement [Member] | Delinvest Commercial LTD [Member]                                          
Short-term Debt [Line Items]                                          
Conversion price (in dollars per share) | $ / shares     $ 0.20                                    
Face amount     $ 20,000                                    
12% Convertible Notes Payable Due December 26, 2017 [Member] | Delinvest Commercial LTD [Member]                                          
Short-term Debt [Line Items]                                          
Conversion price (in dollars per share) | $ / shares $ 0.20                                        
Face amount $ 50,000                             54,123     54,123    
Accrued interest 4,123                                   18    
Convertible debt $ 54,123                                        
Unamortized discount                               53,823     53,823    
12% Convertible Notes Payable Due December 16, 2017 [Member] | Strategic IR, Inc [Member]                                          
Short-term Debt [Line Items]                                          
Conversion price (in dollars per share) | $ / shares             $ 0.20                            
Face amount             $ 10,000                            
12% Convertible Notes Payable Due December 8, 2017 [Member] | Strategic IR, Inc [Member]                                          
Short-term Debt [Line Items]                                          
Conversion price (in dollars per share) | $ / shares             $ 0.20                            
Face amount             $ 20,000                 20,164     20,164    
Accrued interest             164                       126    
Convertible debt             $ 20,164                            
Unamortized discount                               18,036     18,036    
12% Convertible Notes Payable Due December 26, 2017 [Member] | Strategic IR, Inc [Member]                                          
Short-term Debt [Line Items]                                          
Conversion price (in dollars per share) | $ / shares $ 0.20                                        
Face amount $ 50,000                             53,740     53,740    
Accrued interest 3,740                                   18    
Convertible debt $ 53,740                                        
Unamortized discount                               53,441     53,441    
12% Convertible Notes Payable Due December 26, 2017 [Member] | Strategic IR, Inc [Member]                                          
Short-term Debt [Line Items]                                          
Conversion price (in dollars per share) | $ / shares $ 0.20                                        
Face amount $ 110,000                             115,535     115,535    
Accrued interest 5,535                                   38    
Convertible debt $ 115,535                                        
Unamortized discount                               114,893     114,893    
12% Convertible Notes Payable Due December 16, 2017 [Member] | Gibbs International Holdings [Member]                                          
Short-term Debt [Line Items]                                          
Conversion price (in dollars per share) | $ / shares     $ 0.20                                    
Face amount     $ 50,000                         52,494     52,494    
Accrued interest     2,494                               190    
Convertible debt     $ 52,494                                    
Unamortized discount                               49,286     49,286    
12% Convertible Notes Payable Due December 24, 2017 [Member] | Roman Shefer [Member]                                          
Short-term Debt [Line Items]                                          
Conversion price (in dollars per share) | $ / shares   $ 0.20                                      
Face amount   $ 10,000                           10,000     10,000    
Accrued interest                                     10    
Unamortized discount                               5,900     5,900    
12% Convertible Notes Payable Due December 26, 2017 [Member] | Cobbolo Limited [Member]                                          
Short-term Debt [Line Items]                                          
Conversion price (in dollars per share) | $ / shares $ 0.20                                        
Face amount $ 50,000                             53,438     53,438    
Accrued interest 3,438                                   18    
Convertible debt $ 53,438                                        
Unamortized discount                               53,142     53,142    
12% Convertible Notes Payable Due December 26, 2017 [Member] | Cobbolo Limited [Member]                                          
Short-term Debt [Line Items]                                          
Conversion price (in dollars per share) | $ / shares $ 0.20                                        
Face amount $ 50,000                             52,959     52,959    
Accrued interest 2,959                                   17    
Convertible debt $ 52,959                                        
Unamortized discount                               52,664     $ 52,664    
8% Convertible Notes Payable Due May 26, 2018 [Member] | YP Holdings LLC [Member]                                          
Short-term Debt [Line Items]                                          
Description of conversion terms                                    

Note is convertible at any time and from time to time at the election of the Note holder during the period beginning on the date that is 180 days following the Issue Date. The note is convertible into shares of the Company’s common stock, at a conversion price equal to 70% of the average of the lowest three closing bid prices of the Company’s common stock for the ten prior trading days.

    
Face amount                               100,000     $ 100,000    
Description of payment                                    

Right to prepay the note within 180 days of its issue date.

    
Accrued interest                                        
Convertible debt                               133,321     133,321    
Unamortized discount                               $ 105,629     105,629    
Accrued interest forgave                                     19,553    
Capitalized accrued interest                                     $ 43,759    
Notes Payable [Member] | YP Holdings LLC [Member]                                          
Short-term Debt [Line Items]                                          
Number of shares issued on debt conversion | shares           57,143                              
Notes payable           $ 11,556                              
Net issue price (in dollars per share) | $ / shares           $ 0.202