XML 15 R4.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2017
Mar. 31, 2016
[1]
Dec. 31, 2016
Dec. 31, 2015
[1]
Income Statement [Abstract]        
Net Revenue $ 927,310 $ 629,934 $ 2,691,896 $ 1,127,944
Cost of Goods Sold 853,452 618,921 2,595,012 1,155,732
Gross Profit (Loss) 73,858 11,013 96,884 (27,788)
General and administrative 457,587 2,693,703 4,312,107 2,780,576
Depreciation and amortization 16,791 17,239 68,075 32,351
Total Expense 474,378 2,710,942 4,380,182 2,812,927
Loss from Operations (400,520) (2,699,929) (4,283,298) (2,840,715)
Other income 100 2,999 788 203
Interest expense, net (141,600) (2,992) (54,610) (2,241)
Change in fair value of derivative liability (247,770) (36,074)
Foreign currency gain (loss) 233,852 30,984 (357,855) (466,920)
Loss before Provision for Income Taxes (555,938) (2,668,938) (4,731,049) (3,309,673)
Provision for Income Taxes
Net Loss (555,938) (2,668,938) (4,731,049) (3,309,673)
Net loss attributable to non-controlling interest
Net Loss Attributable to Controlling Interest $ (555,938) $ (2,668,938) $ (4,731,049) $ (3,309,673)
Net Loss Per Share - Basic and Diluted (in dollars per share) $ (0.01) $ (0.06) $ (0.09) $ (0.13)
Weighted Average Number of Shares Outstanding - Basic and Diluted (in shares) 55,454,000 42,895,154 52,728,587 25,698,747
Other Comprehensive Income (Loss)        
Foreign currency translation adjustment $ (229,081) $ 46,774 $ 323,580 $ 253,821
Total Comprehensive loss (785,019) (2,622,164) (4,407,469) (3,055,852)
Comprehensive loss attributable to non-controlling interest
Comprehensive Loss Attributable to Controlling Interest $ (785,019) $ (2,622,164) $ (4,407,469) $ (3,055,852)
[1] As Restated