XML 18 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED STATEMENT OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss attributable to the company $ (4,731,049) $ (3,309,673) [1]
Less: loss attributable to non-controlling interest [1]
Net loss (4,731,049) (3,309,673) [1]
Adjustment to reconcile net loss to net cash used in operating activities:    
Depreciation expense 61,412 64,264 [1]
Amortization expense 43,907 3,583 [1]
Equity based compensation charge 144,000 288,000 [1]
Shares issued for services 2,032,275 658,577 [1]
Other foreign currency movements   13,436
Derivative liability 36,074 [1]
Amortized discount on convertible note payable 1,112 [1]
Non- cash investment in affiliates (3,000) [1]
Changes in Assets and Liabilities    
Accounts receivable 162,132 (226,161) [1]
Inventory 45,742 (21,581) [1]
Recoverable IVA taxes and credits 64,117 (246,697) [1]
Other current assets (227,864) (2,014)
Other assets 1,865 (5,520) [1]
Accounts payable and accrued expenses 282,115 (64,129) [1]
IVA and other taxes payable (25,936) 183,689 [1]
Advances from customers 130,147 (1,106) [1]
Interest accruals 53,498 3,320 [1]
CASH USED IN OPERATING ACTIVITIES (1,929,453) (2,675,448) [1]
CASH FLOWS FROM INVESTING ACTIVITIES:    
Reverse merger transaction (1,547) [1]
Purchase of property and equipment (453) (4,779) [1]
Intangibles assets (215,000) [1]
NET CASH USED IN INVESTING ACTIVITIES (2,000) (219,779) [1]
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds on common stock issued 375,000 2,990,000 [1]
Share issue expenses (388,700) [1]
Proceeds from loans payable 370,000 685,001 [1]
Proceeds from convertible debt 77,000 [1]
NET CASH PROVIDED BY FINANCING ACTIVITIES 822,000 3,286,301 [1]
Effect of exchange rate changes on cash and cash equivalents 323,580 253,821 [1]
NET (DECREASE) INCREASE IN CASH (785,873) 658,331 [1]
CASH AT BEGINNING OF PERIOD [1] 832,159 173,828
CASH AT END OF PERIOD 46,286 832,159 [1]
CASH PAID FOR INTEREST AND TAXES:    
Cash paid for income taxes [1]
Cash paid for interest [1]
NON-CASH INVESTING AND FINANCING AVTIVITIES    
Conversion of debt to equity $ 2,909,423 [1]
[1] As Restated