XML 44 R32.htm IDEA: XBRL DOCUMENT v3.7.0.1
DERIVATIVE LIABILITY (Tables)
12 Months Ended
Dec. 31, 2016
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of derivative liability

The following assumptions were used in the Black-Scholes valuation model:

 

    Year ended  
    December 31,  
    2016  
Conversion price   $ 0.22 to 0.23  
Risk free interest rate     0.85 %
Expected life of derivative liability     9 months  
expected volatility of underlying stock     133.0 %
Expected dividend rate     0 %
Schedule of movement in derivative liability

The movement in derivative liability is as follows:

 

    December 31, 2016     December 31, 2015  
             
Opening balance   $ -     $ -  
Derivative financial liability arising from convertible note     77,000       -  
Fair value adjustment to derivative liability     36,074       -  
    $ 113,074     $ -