XML 27 R6.htm IDEA: XBRL DOCUMENT v3.6.0.2
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
9 Months Ended 12 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Dec. 31, 2015
Dec. 31, 2014
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net loss attributable to the company $ (4,041,597) $ (1,528,046)    
Less: loss attributable to non-controlling interest    
Net loss (4,041,597) (1,528,046)    
Adjustment to reconcile net loss to net cash used in operating activities:        
Depreciation expense 25,246 25,063    
Amortization expense 32,788 440    
Provision for bad debt 103,888    
Equity based compensation charge 144,000 166,715    
Shares issued for services 2,032,275    
Non- cash investment in affiliates (3,000)    
Changes in Assets and Liabilities        
Accounts receivable 79,130 (320,303)    
Inventory 188,521 29,513    
Recoverable IVA taxes and credits 59,376 (200,006)    
Other current assets (97,765) 63,366    
Other assets 1,265 (3,460)    
Accounts payable and accrued expenses 198,786 (19,283)    
IVA and other taxes payable (80,358) 98,594    
Advances from customers 6,338 41,196    
Interest accruals 9,009    
CASH USED IN OPERATING ACTIVITIES (1,342,098) (1,646,211)    
CASH FLOWS FROM INVESTING ACTIVITIES:        
Reverse merger net liabilities (1,547)    
Purchase of property and equipment (453) (3,975)    
Intangibles assets (115,000)    
NET CASH USED IN INVESTING ACTIVITIES (2,000) (118,975)    
CASH FLOWS FROM FINANCING ACTIVITIES:        
Proceeds on common stock issued 330,000 883,050    
Capital contribution    
Share issue expenses    
Proceeds from loans payable 60,000 586,597    
NET CASH PROVIDED BY FINANCING ACTIVITIES 390,000 1,469,647    
Effect of exchange rate changes on cash and cash equivalents 147,577 263,353    
NET DECREASE IN CASH (806,521) (32,186)    
CASH AT BEGINNING OF PERIOD 832,159 173,828 $ 173,828  
CASH AT END OF PERIOD 25,638 141,642 832,159 $ 173,828
CASH PAID FOR INTEREST AND TAXES:        
Cash paid for income taxes    
Cash paid for interest    
NON-CASH INVESTING AND FINANCING ACTIVITIES        
Conversion of debt to equity 2,909,423    
QPAGOS Corporation - Parent Company [Member]        
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net loss attributable to the company     (2,499,774) [1] (1,489,318)
Less: loss attributable to non-controlling interest    
Net loss     (2,499,774) (1,489,318)
Adjustment to reconcile net loss to net cash used in operating activities:        
Depreciation expense     34,227 31,668
Amortization expense     3,583 518
Provision for bad debt    
Equity based compensation charge     166,715
Shares issued for services    
Non- cash investment in affiliates    
Changes in Assets and Liabilities        
Accounts receivable     (226,161) (13,301)
Inventory     (21,581) (646,986)
Recoverable IVA taxes and credits     (246,697) [1],[2] (161,984)
Other current assets     (2,014) [1] (50,000)
Other assets     (5,520) 762
Accounts payable and accrued expenses     (64,129) 50,082
IVA and other taxes payable     183,689 [1],[2] 4,609
Advances from customers     (1,106) 3,092
Interest accruals     3,320
CASH USED IN OPERATING ACTIVITIES     (2,675,448) (2,270,858)
CASH FLOWS FROM INVESTING ACTIVITIES:        
Reverse merger net liabilities     (4,779)  
Purchase of property and equipment     (4,779) (132,171)
Intangibles assets     (215,000)
NET CASH USED IN INVESTING ACTIVITIES     (219,779) (132,171)
CASH FLOWS FROM FINANCING ACTIVITIES:        
Proceeds on common stock issued     2,990,000
Capital contribution     53,203
Share issue expenses     (388,700)
Proceeds from loans payable     685,001 2,324,422
NET CASH PROVIDED BY FINANCING ACTIVITIES     3,286,301 2,377,625
Effect of exchange rate changes on cash and cash equivalents     267,257 [3] 147,167
NET DECREASE IN CASH     658,331 121,763
CASH AT BEGINNING OF PERIOD $ 832,159 $ 173,828 173,828 52,065
CASH AT END OF PERIOD     832,159 173,828
CASH PAID FOR INTEREST AND TAXES:        
Cash paid for income taxes    
Cash paid for interest    
NON-CASH INVESTING AND FINANCING ACTIVITIES        
Conversion of debt to equity     $ 2,909,423
[1] Management noted an error in recording of cost of goods sold of prepaid services sold to end users. Purchases of prepaid services from providers are recorded as a prepaid asset, which is subsequently expensed to cost of goods sold when the service is sold and the risks and rewards of ownership passed to end users. The cost of goods sold was incorrectly recorded as equal to revenue on all service sales. The gross profit on these revenue transactions was earned but remained on our balance sheet in prepaid expenditure. The restated financial statements reduced the costs of goods sold recorded by the gross profit earned on these transactions with a corresponding reduction in prepaid expenditure. The net value added tax effect on these transactions was restated and we have brought this restatement to the attention of the Mexican revenue authorities and are in the process of correcting our tax returns.
[2] Management noted an error in the recording of transactions related to a consume's use of kiosks to pay for certain services such as utilities through our kiosks. In these transactions, the Company earns a payment processing fee as an agent, on either a percentage of transaction value or a fixed fee per transaction basis. This revenue was previously recorded at gross value, the full value of the transaction was recorded as revenue and the full value of the service provided to our end users was recognized as cost of goods sold, The value radded taxation on both the revenue and cost of goods sold was recorded as due to and due from, the Mexican revenue authorities, respectively. The Restated financial statements reversed the difference between the gross revenue recorded and the payment processing fee actually earned on these transactions; and the cost of goods sold entries originally recorded were reversed. The value-added taxation recorded has been restated and we have brought this restatement to the attention of the Mexican revenue authorities and are in the process of correcting our tax returns.
[3] To reflect the adjustments necessary to record the recapitalization effect of the reverse merger with Asiya Pearls, Inc.