XML 17 R6.htm IDEA: XBRL DOCUMENT v3.6.0.2
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss attributable to the company $ (4,041,597) $ (1,528,046)
Less: loss attributable to non-controlling interest
Net loss (4,041,597) (1,528,046)
Adjustment to reconcile net loss to net cash used in operating activities:    
Depreciation expense 25,246 25,063
Amortization expense 32,788 440
Provision for bad debt 103,888
Equity based compensation charge 144,000 166,715
Shares issued for services 2,032,275
Non- cash investment in affiliates (3,000)
Changes in Assets and Liabilities    
Accounts receivable 79,130 (320,303)
Inventory 188,521 29,513
Recoverable IVA taxes and credits 59,376 (200,006)
Other current assets (97,765) 63,366
Other assets 1,265 (3,460)
Accounts payable and accrued expenses 198,786 (19,283)
IVA and other taxes payable (80,358) 98,594
Advances from customers 6,338 41,196
Interest accruals 9,009
CASH USED IN OPERATING ACTIVITIES (1,342,098) (1,646,211)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Reverse merger net liabilities (1,547)
Purchase of property and equipment (453) (3,975)
Intangibles assets (115,000)
NET CASH USED IN INVESTING ACTIVITIES (2,000) (118,975)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds on common stock issued 330,000 883,050
Proceeds from loans payable 60,000 586,597
NET CASH PROVIDED BY FINANCING ACTIVITIES 390,000 1,469,647
Effect of exchange rate changes on cash and cash equivalents 147,577 263,353
NET DECREASE IN CASH (806,521) (32,186)
CASH AT BEGINNING OF PERIOD 832,159 173,828
CASH AT END OF PERIOD 25,638 141,642
CASH PAID FOR INTEREST AND TAXES:    
Cash paid for income taxes
Cash paid for interest
NON-CASH INVESTING AND FINANCING ACTIVITIES    
Conversion of debt to equity $ 2,909,423