XML 20 R9.htm IDEA: XBRL DOCUMENT v3.6.0.2
RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS
6 Months Ended
Jun. 30, 2016
Accounting Changes and Error Corrections [Abstract]  
RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS
  3 RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS

 

Revenues, Cost of Goods Sold and Gross Profit

 

The Company has restated its consolidated financial statements as of June 30, 2016 and December 31, 2015 and for the three months and six months ended June 30, 2016 and 2015. As a part of the Company’s analysis of its books and records, the Company management had discovered a discrepancy in the recording of revenue in its Mexican operations that had resulted in an overstatement of revenue, a corresponding overstatement of cost of goods sold and a net understatement of the gross profit in the Company’s financial statements.

  

The Company has the following sources of revenue:

 

  Revenue from the sale of services.

 

Prepaid services are acquired from providers and is sold to end users through kiosks that the Company owns or kiosks owned by third parties. The Company recognizes the revenue on the sale of these services when the end-user deposits funds into the terminal and the prepaid service is delivered to the end-user. The revenue is recognized at the gross value, including margin of the prepaid service to the company, net of value added tax and the full value of the service acquired as cost of goods sold.

 

An error in recording this revenue, in the Company’s Mexican operations, resulted in the cost of goods sold recorded as equal to revenues recorded. The gross profit on these revenue transactions whereby the risks and rewards of ownership had passed to end-users remained on its balance sheet in prepayments it had made to its service providers. This error has been corrected by the reduction in the Company’s cost of goods sold expenditure, with a corresponding increase in the gross profit earned and the restatement of Mexican Value Added Taxation related to these entries.

 

Certain expenses directly related to cost of goods sold were previously reflected as Other Expense have been correctly reclassified as cost of goods sold in the restated financial statements.

 

  Revenue in the form of payment processing fees.

 

The company provides a secure means for end-users to pay for certain services, such as utilities through our kiosks.

 

This revenue was previously recorded at gross value, the full value of the transaction was recorded as revenue and the full value of the service provided to the Company’s end users was recognized as cost of goods sold. The value-added taxation on both the revenue and cost of goods sold was recorded as due to and due from, the Mexican revenue authorities, respectively. The Restated financial statements reversed the difference between the gross revenue recorded and the payment processing fee actually earned and the cost of goods sold entries recorded were reversed. The value-added taxation recorded has been restated and the Company has brought this restatement to the attention of the Mexican revenue authorities and are in the process of correcting our tax returns.

 
  Revenue from the sale of kiosks.

 

The company imports and sells kiosks. to customers and distributors, who then make use of its technology to provide services to end-users whereby prepaid services can be acquired and other transactions can be performed utilizing the convenience of its kiosks and payment gateway. The company recognizes the full value of the revenue on the sale of these kiosks and the full value of the cost of the kiosks sold. These transactions were correctly recorded and no restatement was necessary.

 

Organization – Reverse Merger

 

The reverse merger transaction and the shares retained by the existing shareholders in Asiya Pearls, Inc. (now known as QPAGOS) were originally pushed back to the earliest period presented, this has been restated to reflect the reverse merger transaction as of the date of the reverse merger, May 12, 2016, whereby the shares retained by the existing shareholders of Asiya Pearls, Inc. were recorded as a share issuance on the effective date of the reverse merger, May 12, 2016.

 

The balance sheet has been restated to eliminate the effects of pushing back the reverse merger transaction to the opening balance of the earliest period presented.

 

The restated Consolidated Balance Sheet as of June 30, 2016 and December 31, 2015 and the related Consolidated Statements of Operations for the three and six months ended June 30, 2016 and 2015 and Cash Flows for the six months ended June 30, 2016 and 2015, are presented below:

 

QPAGOS

CONDENSED CONSOLIDATED BALANCE SHEET

June 30, 2016

 

    As                  
    Previously               As  
    Reported     Adjustments     Notes   Restated  
    (Unaudited)               (Unaudited)  
Assets                      
Current Assets                            
Cash   $ 135,060                 $ 135,060  
Accounts receivable     387,667                   387,667  
Inventory     508,441                   508,441  
Recoverable IVA taxes and credits     286,282       55,802     (A), (B)     342,084  
Other current assets     1,667       23,078     (B)     24,745  
Total Current Assets     1,319,117       78,880           1,397,997  
                             
Non-Current Assets                            
Plant and equipment, net     53,800                   53,800  
Intangibles, net     189,917                   189,917  
Investment     3,000                   3,000  
Other assets     12,131                   12,131  
Total Non-Current Assets     258,848       -           258,848  
Total Assets   $ 1,577,965     $ 78,880         $ 1,656,845  
                             
Liabilities and Stockholders' Equity                            
                             
Current Liabilities                            
Accounts payable   $ 142,185                 $ 142,185  
Notes payable     109,307                   109,307  
IVA and other taxes payable     23,727       64,468     (A), (B)     88,195  
Advances from customers     110,468       (40,126 )         70,342  
Total Current Liabilities     385,687       24,342           410,029  
                             
Total Liabilities     385,687       24,342           410,029  
                             
Stockholders' Equity                            
Common stock, $0.0001 par value; 100,000,000 shares authorized, 55,254,000 shares issued and outstanding as of June 30, 2016.     5,526                   5,526  
Additional paid-in-capital     8,134,541                   8,134,541  
Accumulated deficit     (7,463,276 )     57,861           (7,405,415 )
Accumulated other comprehensive income     515,487       (3,323 )   (C)     512,164  
Total stockholder's equity - controlling interest     1,192,278       54,538           1,246,816  
Non-controlling interest     -       -           -  
Total Stockholders' Equity     1,192,278       54,538           1,246,816  
Total Liabilities and Stockholders' Equity   $ 1,577,965     $ 78,880         $ 1,656,845  

  

QPAGOS
CONSOLIDATED BALANCE SHEET
December 31, 2015
                       
    As                  
    Previously               As  
    Reported     Adjustments     Notes   Restated  
Assets                            
                             
Current Assets                            
Cash   $ 833,612       (1,453 )   (D)   $ 832,159  
Accounts receivable     242,075                   242,075  
Inventory     668,567                   668,567  
Recoverable IVA taxes and credits     412,143       5,754     (A), (B)     417,897  
Other current assets     20,509       31,505     (B)     52,014  
Total Current Assets     2,176,906       35,806           2,212,712  
                             
Non-Current Assets                            
Plant and equipment, net     70,537                   70,537  
Intangibles, net     211,417                   211,417  
Other assets     11,712                   11,712  
Total Non-Current Assets     293,666       -           293,666  
Total Assets   $ 2,470,572     $ 35,806         $ 2,506,378  
                             
Liabilities and Stockholders' Equity                            
                             
Current Liabilities                            
Accounts payable   $ 41,372       (3,000 )   (D)   $ 38,372  
Notes payable     103,320                   103,320  
IVA and other taxes payable     181,946       10,098     (A), (B)     192,044  
Advances from customers     1,986                   1,986  
Total Current Liabilities     328,624       7,098           335,722  
                             
Total Liabilities     328,624       7,098           335,722  
                             
Stockholders' Equity                            
Common stock, $0.001 par value; 100,000,000 shares authorized, 44,784,000 shares issued and outstanding as of December 31, 2015.     4,981       (503 )   (D)     4,478  
Additional paid-in-capital     5,733,811       2,050     (D)     5,735,861  
Accumulated deficit     (4,019,428 )     29,739           (3,989,689 )
Accumulated other comprehensive income     422,584       (2,578 )   (C)     420,006  
Total stockholder's equity - controlling interest     2,141,948       28,708           2,170,656  
Non-controlling interest     -       -           -  
Total Stockholders' Equity     2,141,948       28,708           2,170,656  
Total Liabilities and Stockholders' Equity   $ 2,470,572     $ 35,806         $ 2,506,378  

  

QPAGOS
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
Three Months Ended June 30, 2016
                       
    As                  
    Previously               As  
    Reported     Adjustments     Notes   Restated  
Revenues                            
Sales of services   $ 914,358     $ (319,041 )   (A)   $ 595,317  
Kiosk sales     18,351                   18,351  
Payment processing fees     12,602                   12,602  
Other     146                   146  
      945,457       (319,041 )         626,416  
Cost of Goods Sold                            
Sales of services     914,358       (333,044 )   (A), (B)     581,314  
Kiosk sales     10,311                   10,311  
Other     1,094       4,928     (E)     6,022  
      925,763       (328,116 )         597,647  
                             
Gross Profit     19,694       9,075     (B)     28,769  
                             
General and administrative     615,936                   615,936  
Depreciation and amortization     19,345                   19,345  
Total Expense     635,281       -           635,281  
                             
Loss from Operations     (615,587 )     9,075           (606,512 )
                             
Other (expense) income     (3,912 )     4,928     (E)     1,016  
Interest expense, net     (2,992 )                 (2,992 )
Foreign currency loss     (145,827 )                 (145,827 )
                             
Loss before Provision for Income Taxes     (768,318 )     14,003           (754,315 )
Provision for Income Taxes     -       -           -  
                             
Net Loss     (768,318 )     14,003           (754,315 )
Net loss attributable to non-controlling interest     -                   -  
                             
Net Loss Attributable to Controlling Interest   $ (768,318 )   $ 14,003         $ (754,315 )
                             
Net Loss Per Share -  Basic and Diluted   $ (0.01 )   $ 0.00         $ (0.01 )
                             
Weighted Average Number of Shares Outstanding - Basic and Diluted     52,762,601       52,762,601           52,762,601  
                             
Other Comprehensive Income                            
Foreign currency translation adjustment     50,525       (1,349 )         49,176  
                             
Total Comprehensive loss     (717,793 )     12,654           (705,139 )
Comprehensive loss attributable to non-controlling interest     -       -           -  
                             
Comprehensive Loss Attributable to Controlling Interest   $ (717,793 )   $ 12,654         $ (705,139 )

 

 

QPAGOS
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
Three Months Ended June 30, 2015
                       
    As                  
    Previously               As  
    Reported     Adjustments     Notes   Restated  
Revenues                            
Sales of services   $ 127,001     $ (54,038 )   (A)   $ 72,963  
Kiosk sales     26,426                   26,426  
Payment processing fee     6,038                   6,038  
Other     -                   -  
      159,465       (54,038 )         105,427  
Cost of Goods Sold                            
Sales of services     128,618       (60,151 )   (A), (B)     68,467  
Kiosk sales     19,749                   19,749  
Other     2,603       2,510     (E)     5,113  
      150,970       (57,641 )         93,329  
                             
Gross Profit     8,495       3,603     (B)     12,098  
                             
General and administrative     363,647                   363,647  
Depreciation and amortization     8,479                   8,479  
Total Expense     372,126       -           372,126  
                             
Loss from Operations     (363,631 )     3,603           (360,028 )
                             
Other (expense) income     (2,510 )     2,510     (E)     -  
Interest expense, net     -                   -  
Foreign currency loss     (172,884 )                 (172,884 )
                             
Loss before Provision for Income Taxes     (539,025 )     6,113           (532,912 )
Provision for Income Taxes     -       -           -  
                             
Net Loss     (539,025 )     6,113           (532,912 )
Net loss attributable to non-controlling interest     -                   -  
                             
Net Loss Attributable to Controlling Interest   $ (539,025 )   $ 6,113         $ (532,912 )
                             
Net Loss Per Share -  Basic and Diluted   $ (0.03 )   $ 0.00         $ (0.02 )
                             
Weighted Average Number of Shares Outstanding - Basic and Diluted     21,477,682       21,477,682           21,477,682  
                             
Other Comprehensive Income                            
Foreign currency translation adjustment     47,422       (186 )         47,236  
                             
Total Comprehensive loss     (491,603 )     5,927           (485,676 )
Comprehensive loss attributable to non-controlling interest     -       -           -  
                             
Comprehensive Loss Attributable to Controlling Interest   $ (491,603 )   $ 5,927         $ (485,676 )

  

QPAGOS
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
Six Months Ended June 30, 2016
                       
    As                  
    Previously               As  
    Reported     Adjustments     Notes   Restated  
Revenues                            
Sales of services   $ 1,669,898     $ (576,597 )   (A)   $ 1,093,301  
Kiosk sales     149,323                   149,323  
Payment processing fee     13,580                   13,580  
Other     146                   146  
      1,832,947       (576,597 )         1,256,350  
Cost of Goods Sold                            
Sales of services     1,669,919       (604,719 )   (A), (B)     1,065,200  
Kiosk sales     123,668                   123,668  
Other     6,344       11,724     (E)     18,068  
      1,799,931       (592,995 )         1,206,936  
                             
Gross Profit     33,016       16,398     (B)     49,414  
                             
General and administrative     3,309,638                   3,309,638  
Depreciation and amortization     38,690                   38,690  
Total Expense     3,348,328       -           3,348,328  
                             
Loss from Operations     (3,315,312 )     16,398           (3,298,914 )
                             
Other (expense) income     (7,709 )     11,724     (E)     4,015  
Interest expense, net     (5,984 )                 (5,984 )
Foreign currency loss     (114,843 )                 (114,843 )
                             
Loss before Provision for Income Taxes     (3,443,848 )     28,122           (3,415,726 )
Provision for Income Taxes     -       -           -  
                             
Net Loss     (3,443,848 )     28,122           (3,415,726 )
Net loss attributable to non-controlling interest     -                   -  
                             
Net Loss Attributable to Controlling Interest   $ (3,443,848 )   $ 28,122         $ (3,415,726 )
                             
Net Loss Per Share -  Basic and Diluted   $ (0.06 )   $ 0.00         $ (0.06 )
                             
Weighted Average Number of Shares Outstanding - Basic and Diluted     53,660,993       53,660,993           53,660,993  
                             
Other Comprehensive Income                            
Foreign currency translation adjustment     92,903       (745 )         92,158  
                             
Total Comprehensive loss     (3,350,945 )     27,377           (3,323,568 )
Comprehensive loss attributable to non-controlling interest     -       -           -  
                             
Comprehensive Loss Attributable to Controlling Interest   $ (3,350,945 )   $ 27,377         $ (3,323,568 )

 

QPAGOS
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
Six Months Ended June 30, 2015
                       
    As                  
    Previously               As  
    Reported     Adjustments     Notes   Restated  
Revenues                            
Sales of services   $ 181,530     $ (73,994 )   (A)   $ 107,536  
Kiosk sales     45,195                   45,195  
Payment processing fee     8,739                   8,739  
Other     -                   -  
      235,464       (73,994 )         161,470  
Cost of Goods Sold                            
Sales of services     186,749       (82,826 )   (A), (B)     103,923  
Kiosk sales     32,779                   32,779  
Other     2,603       4,631     (E)     7,234  
      222,131       (78,195 )         143,936  
                             
Gross Profit     13,333       4,201     (B)     17,534  
                             
General and administrative     793,371                   793,371  
Depreciation and amortization     16,920                   16,920  
Total Expense     810,291       -           810,291  
                             
Loss from Operations     (796,958 )     4,201           (792,757 )
                             
Other (expense) income     (4,160 )     4,631     (E)     471  
Interest expense, net     -                   -  
Foreign currency loss     (213,189 )                 (213,189 )
                             
Loss before Provision for Income Taxes     (1,014,307 )     8,832           (1,005,475 )
Provision for Income Taxes     -       -           -  
                             
Net Loss     (1,014,307 )     8,832           (1,005,475 )
Net loss attributable to non-controlling interest     -                   -  
                             
Net Loss Attributable to Controlling Interest   $ (1,014,307 )   $ 8,832         $ (1,005,475 )
                             
Net Loss Per Share -  Basic and Diluted   $ (0.08 )   $ 0.00         $ (0.08 )
                             
Weighted Average Number of Shares Outstanding -  Basic and Diluted     13,152,412       13,152,412           13,152,412  
                             
Other Comprehensive Income                            
Foreign currency translation adjustment     106,460       (208 )         106,252  
                             
Total Comprehensive loss     (907,847 )     8,624           (899,223 )
Comprehensive loss attributable to non-controlling interest     -       -           -  
                             
Comprehensive Loss Attributable to Controlling Interest   $ (907,847 )   $ 8,624         $ (899,223 )

 

QPAGOS
CONSOLIDATED STATEMENT OF CASH FLOWS
Six Months Ended  June 30, 2016
                       
    As                  
    Previously               As  
    Reported     Adjustments     Notes   Restated  
CASH FLOWS FROM OPERATING ACTIVITIES:                            
Net loss attributable to the company   $ (3,443,848 )   $ 28,122     (B)   $ (3,415,726 )
Less: loss attributable to non-controlling interest     -                   -  
Net loss     (3,443,848 )     28,122           (3,415,726 )
Adjustment to reconcile net loss to net cash used in operating activities:                            
Depreciation expense     17,190                   17,190  
Amortization expense     21,500                   21,500  
Equity based compensation charge     144,000                   144,000  
Shares issued for services     2,032,274                   2,032,274  
Non- cash investment in affiliates     (3,000 )                 (3,000 )
Changes in Assets and Liabilities                            
Accounts receivable     (145,592 )                 (145,592 )
Inventory     160,126                   160,126  
Recoverable IVA taxes and credits     125,861       (50,048 )   (A), (B)     75,813  
Other current assets     24,872       8,426     (B)     33,298  
Other assets     (419 )                 (419 )
Accounts payable and accrued expenses     94,783                   94,783  
IVA and other taxes payable     (158,219 )     54,370     (A), (B)     (103,849 )
Advances from customers     108,482       (40,125 )   (B)     68,357  
Interest accruals     5,987                   5,987  
CASH USED IN OPERATING ACTIVITIES     (1,016,003 )     745           (1,015,258 )
                             
CASH FLOWS FROM INVESTING ACTIVITIES:                            
Purchase of property and equipment     (453 )                 (453 )
NET CASH USED IN INVESTING ACTIVITIES     (453 )     -           (453 )
                             
CASH FLOWS FROM FINANCING ACTIVITIES:                            
Proceeds on common stock issued     225,000                   225,000  
Proceeds from loans payable     -                   -  
NET CASH PROVIDED BY FINANCING ACTIVITIES     225,000       -           225,000  
                             
Effect of exchange rate changes on cash and cash equivalents     92,903       (745 )   (C)     92,158  
                             
NET DECREASE IN CASH     (698,552 )                 (698,552 )
CASH AT BEGINNING OF PERIOD     833,612                   833,612  
CASH AT END OF PERIOD   $ 135,060     $ -         $ 135,060  
                             
CASH PAID FOR INTEREST AND TAXES:                            
Cash paid for income taxes   $ -     $ -         $ -  
Cash paid for interest   $ -     $ -         $ -  

  

QPAGOS

CONSOLIDATED STATEMENT OF CASH FLOWS

Six Months Ended June 30, 2015

 

    As                  
    Previously               As  
    Reported     Adjustments     Notes   Restated  
CASH FLOWS FROM OPERATING ACTIVITIES:                            
Net loss attributable to the company   $ (1,014,308 )   $ 8,833     (B)   $ (1,005,475 )
Less: loss attributable to non-controlling interest     -                   -  
Net loss     (1,014,308 )     8,833           (1,005,475 )
Adjustment to reconcile net loss to net cash used in operating activities:                            
Depreciation expense     16,920                   16,920  
Amortization expense     -                   -  
Equity based compensation charge     -                   -  
Shares issued for services     -                   -  
Non- cash investment in affiliates     -                   -  
Changes in Assets and Liabilities                            
Accounts receivable     (57,754 )                 (57,754 )
Inventory     85,558                   85,558  
Recoverable IVA taxes and credits     (144,061 )     2,687     (A), (B)     (141,374 )
Other current assets     48,479       (2,122 )   (B)     46,357  
Other assets     (5,038 )                 (5,038 )
Accounts payable and accrued expenses     23,556                   23,556  
IVA and other taxes payable     36,743       (1,306 )   (A), (B)     35,437  
Advances from customers     26,866       (7,884 )   (B)     18,982  
Interest accruals     -                   -  
CASH USED IN OPERATING ACTIVITIES     (983,039 )     208           (982,831 )
                             
CASH FLOWS FROM INVESTING ACTIVITIES:                            
Purchase of property and equipment     (1,819 )                 (1,819 )
NET CASH USED IN INVESTING ACTIVITIES     (1,819 )     -           (1,819 )
                             
CASH FLOWS FROM FINANCING ACTIVITIES:                            
Proceeds on common stock issued     -                   -  
Proceeds from loans payable     719,962                   719,962  
NET CASH PROVIDED BY FINANCING ACTIVITIES     719,962       -           719,962  
                             
Effect of exchange rate changes on cash and cash equivalents     106,460       (208 )   (C)     106,252  
                             
NET DECREASE IN CASH     (158,437 )                 (158,437 )
CASH AT BEGINNING OF PERIOD     173,828                   173,828  
CASH AT END OF PERIOD   $ 15,391     $ -         $ 15,391  
                             
CASH PAID FOR INTEREST AND TAXES:                            
Cash paid for income taxes   $ -                 $ -  
Cash paid for interest   $ -                 $ -  

 

NOTES

 

  A. Management noted an error in the recording of transactions related to a consumer’s use of kiosks to pay for certain services such as utilities through our kiosks.

 

In these transactions, the Company earns a payment processing fee as an agent, on either a percentage of transaction value or a fixed fee per transaction basis.

 

This revenue was previously recorded at gross value, the full value of the transaction was recorded as revenue and the full value of the service provided to our end users was recognized as cost of goods sold. The value-added taxation on both the revenue and cost of goods sold was recorded as due to and due from, the Mexican revenue authorities, respectively.

 

The Restated financial statements reversed the difference between the gross revenue recorded and the payment processing fee actually earned on these transactions; and the cost of goods sold entries originally recorded were reversed. The value-added taxation recorded has been restated and we have brought this restatement to the attention of the Mexican revenue authorities and are in the process of correcting our tax returns.

 

  B. Management noted an error in recording of cost of goods sold of prepaid services sold to end users.

 

Purchases of prepaid services from providers are recorded as a prepaid asset, which is subsequently expensed to cost of goods sold when the service is sold and the risks and rewards of ownership passed to end users.

 

The cost of goods sold was incorrectly recorded as equal to revenue on all service sales. The gross profit on these revenue transactions was earned but remained on our balance sheet in prepaid expenditure.

 

The restated financial statements reduced the costs of goods sold recorded by the gross profit earned on these transactions with a corresponding reduction in prepaid expenditure. The net value added tax effect on these transactions was restated and we have brought this restatement to the attention of the Mexican revenue authorities and are in the process of correcting our tax returns.

 

  C. Represents the restatement of the foreign currency translation adjustment directly related to the restatement of revenues and cost of goods sold discussed in A and B above.

  D. To reflect the adjustments necessary to record the effect of the acquisition of the net assets and liabilities and the common shares retained by the shareholders of Asiya Pearls, Inc., on the effective date of the transaction, May 12, 2016, previously this was disclosed effective the earliest date presented in our financial statements.

 

  E. To reclass certain lease payments to retailers for the lease of floor space for the placement of kiosks on their premises from other (expense) income to cost of goods sold.