XML 15 R6.htm IDEA: XBRL DOCUMENT v3.26.1
Condensed Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (585,458) $ (3,749,821)
Adjustment to reconcile net loss to net cash used in operating activities:    
Derivative liability movements (1,018,083) (928,979)
Depreciation 330 542
Amortization of debt discount 94,130 118,056
Loss on settlement and repricing of convertible notes 138,008 2,487,213
Fair value of shares issued for services 1,029,000
Fair value of price protected warrants 1,618,545
Deemed interest income (9,056)
Stock based compensation 1,371 17,815
Changes in Assets and Liabilities    
Other current assets (4,152) 4,495
Accounts payable and accrued expenses (175,094) 3,675
Related party payables (7,832) 5,106
Interest receivable (3,551)
Interest accruals 224,578 212,340
CASH USED IN OPERATING ACTIVITIES (303,202) (223,620)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from bank overdraft 151
Proceeds from notes payable and convertible debt 285,000 223,000
NET CASH PROVIDED BY FINANCING ACTIVITIES 285,000 223,151
NET DECREASE IN CASH (18,202) (469)
CASH AT BEGINNING OF YEAR 29,804 526
CASH AT END OF PERIOD 11,602 57
CASH PAID FOR INTEREST AND TAXES:    
Cash paid for income taxes
Cash paid for interest (1,533) (404)
NON-CASH INVESTING AND FINANCING ACTIVITIES    
Fair value of warrants issued with convertible debt 85,208 52,735
Conversion of convertible debt to equity $ 62,000 $ 230,798