XML 22 R11.htm IDEA: XBRL DOCUMENT v3.26.1
Notes Receivable
12 Months Ended
Dec. 31, 2025
Notes Receivable [Abstract]  
NOTES RECEIVABLE
4 NOTES RECEIVABLE

 

On February 22, 2024, the Company (utilizing a portion of the proceeds from the issuance of convertible debt) loaned funds to Business Warrior in the principal amount of $226,190, which includes an original issue discount equal to $67,857, for net proceeds to Business Warrior of $158,333. The loan is memorialized by a secured promissory note (the “Business Warrior Note”). The Business Warrior Note does not accrued interest, except in the case of an event of default, which case interest accrues at 15% per annum. The Business Warrior Note matures on the earlier to occur of December 31, 2025 and the date that Business Warrior securities are listed on a national securities exchange. The Business Warrior Note may be prepaid at any time for an amount equal to 110% of the then principal and accrued interest. The Company has the right to exchange the Business Warrior Note for securities issued by Business Warrior in any subsequent private placement by Business Warrior. The principal and accrued interest under Business Warrior Note is convertible into common stock of Business Warrior at a price equal to $0.0036 per share, subject to certain adjustments and potential resets. Business Warrior’s obligations under the Business Warrior Note are guaranteed by Business Warrior’s subsidiaries and secured by a lien on Business Warrior’s accounts receivable.

The debt discount on the Business Warrior’s note is amortized as income utilizing the effective interest rate method.

 

Between June 19, 2024 and November 27, 2024, the Company (utilizing a portion of the proceeds from the issuance of convertible debt and notes payable) loaned additional funds to Business Warrior in the aggregate principal amount of $180,000 (the “2024 Business Warrior Notes”). The 2024 Business Warrior Notes accrues interest at 8% per annum and matured between November 1, 2024 and April 27, 2025. The 2024 Business Warrior Notes plus any accrued interest may be prepaid at any time without penalty.

 

We have declared the notes with maturity dates prior to the filing of these financial statements, to be in default with Business Warrior and negotiations regarding the repayment of these notes is ongoing. The Company has been unsuccessful in securing repayment of these notes and accordingly has provided against the collectability of these notes as of December 31, 2025.

 

Loans receivable consists of the following:

 

Description  Interest
Rate
   Maturity
date
   Principal   Accrued
interest
   December 31,
2025
Amount,
net
   December 31,
2024
Amount,
net
 
Business Warrior Corporation   0.0%   December 31, 2025   $226,190   $
-
   $226,190   $186,771 
    8.0%   November 1, 2024    30,000    3,682    33,682    31,282 
    8.0%   January 1, 2025    35,000    3,905    38,905    36,105 
    8.0%   February 1, 2025    50,000    5,271    55,271    51,271 
    8.0%   February 1, 2025    15,000    1,568    16,568    15,368 
    8.0%   April 27, 2025    50,000    4,373    54,373    50,373 
Total Notes receivable             406,190    18,799    424,989    371,170 
Less: impairment provision             (406,190)   (18,799)   (424,989)   
-
 
         
 
   $
-
   $
-
   $
-
   $371,170 

 

Discount amortized to income as deemed interest during the year ended December 31, 2025 and 2024 was $39,418 and $28,439, respectively.

 

Interest earned for the year ended December 31, 2025 and 2024 was $14,400 and $4,399, respectively.