XML 14 R5.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Statements of Changes in Stockholders’ Equity (Deficit) (Unaudited) - USD ($)
Preferred Stock
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Total
Balance at Dec. 31, 2023 $ 1,382 $ 50,656,225 $ (58,235,618) $ (7,578,011)
Balance (in Shares) at Dec. 31, 2023 13,819,889      
Fair value of warrants issued to convertible debt holders 44,813 44,813
Fair value of warrants issued on debt extinguishment 66,047 66,047
Fair value of warrants issued for services 36,207 36,207
Stock based compensation 94,464 94,464
Net loss (331,465) (331,465)
Balance at Mar. 31, 2024 $ 1,382 50,897,756 (58,567,083) (7,667,945)
Balance (in Shares) at Mar. 31, 2024 13,819,889      
Balance at Dec. 31, 2023 $ 1,382 50,656,225 (58,235,618) (7,578,011)
Balance (in Shares) at Dec. 31, 2023 13,819,889      
Net loss         (2,857,262)
Balance at Sep. 30, 2024 $ 1,619 51,926,805 (61,519,687) (9,591,263)
Balance (in Shares) at Sep. 30, 2024 16,185,552      
Balance at Mar. 31, 2024 $ 1,382 50,897,756 (58,567,083) (7,667,945)
Balance (in Shares) at Mar. 31, 2024 13,819,889      
Fair value of warrants issued to convertible debt holders 42,863 42,863
Fair value of warrants issued on debt extinguishment 36,305 36,305
Fair value of warrants issued for services 36,207 36,207
Stock based compensation 94,464 94,464
Net loss (797,645) (797,645)
Balance at Jun. 30, 2024 $ 1,382 51,107,595 (59,364,728) (8,255,751)
Balance (in Shares) at Jun. 30, 2024 13,819,889      
Conversion of convertible debt   $ 237 357,972   358,209
Conversion of convertible debt (in Shares)   2,365,663      
Fair value of securities anti-dilution deemed dividend     426,807 (426,807)  
Fair value of warrants issued for services     2,943   2,943
Stock based compensation     31,488   31,488
Net loss       (1,728,152) (1,728,152)
Balance at Sep. 30, 2024 $ 1,619 51,926,805 (61,519,687) (9,591,263)
Balance (in Shares) at Sep. 30, 2024 16,185,552      
Balance at Dec. 31, 2024 $ 1,908 52,202,117 (62,788,766) (10,584,741)
Balance (in Shares) at Dec. 31, 2024 19,081,446      
Conversion of convertible debt $ 5,481 331,821 337,302
Conversion of convertible debt (in Shares) 54,807,989      
Fair value of securities anti-dilution deemed dividend 350,364 (350,364)
Fair value of warrants issued to convertible debt holders 52,735 52,735
Stock based compensation 17,815 17,815
Net loss (3,749,821) (3,749,821)
Balance at Mar. 31, 2025 $ 7,389 52,954,852 (66,888,951) (13,926,710)
Balance (in Shares) at Mar. 31, 2025 73,889,435      
Balance at Dec. 31, 2024 $ 1,908 52,202,117 (62,788,766) (10,584,741)
Balance (in Shares) at Dec. 31, 2024 19,081,446      
Net loss         (46,529,425)
Balance at Sep. 30, 2025 $ 45,424 56,110,580 (111,132,702) (54,976,698)
Balance (in Shares) at Sep. 30, 2025 454,236,931      
Balance at Mar. 31, 2025 $ 7,389 52,954,852 (66,888,951) (13,926,710)
Balance (in Shares) at Mar. 31, 2025 73,889,435      
Conversion of convertible debt $ 24,606 776,287 800,893
Conversion of convertible debt (in Shares) 246,060,622      
Fair value of securities anti-dilution deemed dividend 1,430,065 (1,430,065)
Fair value of warrants issued to convertible debt holders 52,432 52,432
Stock based compensation 1,371 1,371
Net loss (20,571,243) (20,571,243)
Balance at Jun. 30, 2025 $ 31,995 55,215,007 (88,890,259) (33,643,257)
Balance (in Shares) at Jun. 30, 2025 319,950,057      
Conversion of convertible debt   $ 6,479 549,736   556,215
Conversion of convertible debt (in Shares)   64,786,874      
Fair value of common stock issued for services   $ 6,950 289,800   296,750
Fair value of common stock issued for services (in Shares)   69,500,000      
Fair value of securities anti-dilution deemed dividend     34,082 (34,082)  
Fair value of warrants issued to convertible debt holders     20,584   20,584
Stock based compensation     1,371   1,371
Net loss       (22,208,361) (22,208,361)
Balance at Sep. 30, 2025 $ 45,424 $ 56,110,580 $ (111,132,702) $ (54,976,698)
Balance (in Shares) at Sep. 30, 2025 454,236,931