XML 13 R4.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Statements of Operations (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Income Statement [Abstract]        
Net Revenue
Cost of Goods Sold
Gross loss
General and administrative 366,117 296,438 791,061 1,330,367
Depreciation and amortization 543 543 1,627 1,627
Total Expense 366,660 296,981 792,688 1,331,994
Loss from Operations (366,660) (296,981) (792,688) (1,331,994)
Loss on settlement and repricing of convertible notes 11,719,565 (4,541,102) (5,966,969) (4,643,454)
Fair value adjustment to price protected warrants (2,051,405) (8,250,469) (2,051,405)
Loss on disposal of assets (2,600)
Interest expense (233,609) (152,376) (674,158) (435,471)
Interest income 13,817 9,740 39,616 21,019
Amortization of debt discount (48,534) (233,948) (227,025) (874,193)
Derivative liability movements (33,292,940) 5,538,008 (30,657,732) 6,461,496
Loss before Income Taxes (22,208,361) (1,728,064) (46,529,425) (2,856,602)
Income Taxes
Net Loss after income taxes (22,208,361) (1,728,064) (46,529,425) (2,856,602)
Net loss from equity method investments (88) (660)
Net loss (22,208,361) (1,728,152) (46,529,425) (2,857,262)
Deemed dividend (34,082) (426,807) (1,814,511) (426,807)
Net loss attributable to common stockholders $ (22,242,443) $ (2,154,959) $ (48,343,936) $ (3,284,069)
Basic loss per share (in Dollars per share) $ (0.06) $ (0.15) $ (0.23) $ (0.23)
Diluted loss per share (in Dollars per share) $ (0.06) $ (0.15) $ (0.23) $ (0.23)
Weighted Average Number of Shares Outstanding - Basic (in Shares) 386,602,664 14,546,060 206,881,473 14,063,713
Weighted Average Number of Shares Outstanding - Diluted (in Shares) 386,602,664 14,546,060 206,881,473 14,063,713