XML 38 R29.htm IDEA: XBRL DOCUMENT v3.25.3
Convertible Debt (Tables)
9 Months Ended
Sep. 30, 2025
Convertible Debt [Abstract]  
Schedule of Convertible Debt Payable

Convertible debt payable consists of the following:

 

Description   Interest Rate   Maturity
date***
  Principal   Accrued
Interest
   Unamortized
debt
discount
   September 30,
2025
Amount, net
   December 31,
2024
Amount, net
 
Cavalry Fund I LP   18.00%*  Matured  $819,371   $79,501   $
-
   $898,872   $836,942 
Mercer Street Global Opportunity Fund, LLC   18.00%*  Matured   1,042,701    112,141    
-
    1,154,842    1,051,013 
Red Road Holdings Corporation   24.98%**  Matured   
-
    
-
    
-
    
-
    20,085 
    24.51%**  Matured   
-
    
-
    
-
    
-
    173,798 
Quick Capital LLC   11.03%**  Matured   
-
    
-
    
-
    
-
    64,171 
                                  
2023, 2024 and 2025 convertible debt     8.00 to 12.00%  Matured to September 11, 2026   3,129,752    437,373    (73,818)   3,493,307    2,870,196 
Total convertible debt          $4,991,824   $629,015   $(73,818)  $5,547,021   $5,016,205 

 

* The Cavalry Fund LLP and Mercer Street Global Opportunity Fund, LLC, notes are accruing interest at the default interest rate of 18% with effect from November 27, 2024, prior to November 27, 2024, interest was accrued at 10% per annum.  
   
** The Red Road Holdings Corporation and Quick Capital LLC, interest rates are effective interest rates as these convertible notes have a fixed interest charge which is earned on the issuance date, regardless of when payments are made.

 

*** All convertible debt is technically in default due to the default on a certain convertible note. None of the convertible debt lenders have formally declared a default to the Company, other than one investor with an aggregate balance outstanding of $19,195