XML 13 R4.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Statements of Operations (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Income Statement [Abstract]        
Net Revenue
Cost of Goods Sold
Gross loss
General and administrative 170,638 407,132 424,944 1,033,929
Depreciation and amortization 542 542 1,084 1,084
Total Expense 171,180 407,674 426,028 1,035,013
Loss from Operations (171,180) (407,674) (426,028) (1,035,013)
Loss on settlement and repricing of convertible notes (15,199,321) (36,305) (17,686,534) (102,352)
Fair value adjustment to price protected warrants (6,631,924) (8,250,469)
Loss on disposal of assets (2,600) (2,600)
Interest expense (227,806) (146,176) (440,549) (283,095)
Interest income 13,193 7,997 25,799 11,279
Amortization of debt discount (60,434) (320,346) (178,491) (640,245)
Derivative liability movements 1,706,229 107,547 2,635,208 923,488
Loss before Income Taxes (20,571,243) (797,557) (24,321,064) (1,128,538)
Income Taxes
Net Loss after income taxes (20,571,243) (797,557) (24,321,064) (1,128,538)
Net loss from equity method investments (88) (572)
Net loss (20,571,243) (797,645) (24,321,064) (1,129,110)
Deemed dividend (1,430,065) (1,780,429)
Net loss attributable to common stockholders $ (22,001,308) $ (797,645) $ (26,101,493) $ (1,129,110)
Basic and diluted loss per share (in Dollars per share) $ (0.11) $ (0.06) $ (0.23) $ (0.08)
Diluted loss per share (in Dollars per share) $ (0.11) $ (0.06) $ (0.23) $ (0.08)
Weighted Average Number of Shares Outstanding - Basic (in Shares) 195,354,467 13,819,889 115,531,476 13,819,889
Weighted Average Number of Shares Outstanding - Diluted (in Shares) 195,354,467 13,819,889 115,531,476 13,819,889