XML 11 R2.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Balance Sheets - USD ($)
Jun. 30, 2025
Dec. 31, 2024
Current Assets    
Cash $ 20,214 $ 526
Other current assets 14,889 7,894
Notes receivable – current portion 396,970 371,170
Total Current Assets 432,073 379,590
Non-current assets    
Plant and equipment 3,773 4,858
Equity method investment 1 1
Total Non-Current Assets 3,774 4,859
Total Assets 435,847 384,449
Current Liabilities    
Bank overdraft 811
Accounts payable 2,561,279 2,986,039
Federal relief loans – current portion 9,810 8,869
Notes payable, net of unamortized discount of $12,512 and $89,062, respectively 1,858,883 1,669,873
Convertible debt, net of unamortized discount of $90,198 and $80,971, respectively 5,570,192 5,016,205
Convertible debt – related party 243,840
Derivative liability 23,679,183 1,138,204
Total Current Liabilities 33,929,104 10,819,190
Non-Current Liabilities    
Federal relief loans 150,000 150,000
Total Non-Current Liabilities 150,000 150,000
Total Liabilities 34,079,104 10,969,190
Stockholders’ (Deficit)    
Preferred stock, $0.0001 par value, 25,000,000 shares authorized, and 0 shares issued and outstanding as of June 30, 2025 and December 31, 2024.
Common stock, $0.0001 par value; 750,000,000 shares authorized. 319,950,097 and 19,081,446 shares issued and outstanding as of June 30, 2025 and December 31, 2024, respectively. 31,995 1,908
Additional paid-in-capital 55,215,007 52,202,117
Accumulated deficit (88,890,259) (62,788,766)
Total Stockholders’ (deficit) (33,643,257) (10,584,741)
Total Liabilities and Stockholders’ (Deficit) 435,847 384,449
Related Party    
Current Liabilities    
Related party payables $ 5,106