Notes Receivable

6 Months Ended

Jun. 30, 2025

Notes Receivable [Abstract]

NOTES RECEIVABLE

4 NOTES RECEIVABLE

On February 22, 2024, the Company (utilizing a portion of the proceeds from the issuance of convertible debt) loaned funds to Business Warrior in the principal amount of $226,190, which includes an original issue discount equal to $67,857, for net proceeds to Business Warrior of $158,333. The loan is memorialized by a secured promissory note (the “Business Warrior Note”). The Business Warrior Note does not accrued interest, except in the case of an event of default, which case interest accrues at 15% per annum. The Business Warrior Note matures on the earlier to occur of December 31, 2025 and the date that Business Warrior securities are listed on a national securities exchange. The Business Warrior Note may be prepaid at any time for an amount equal to 110% of the then principal and accrued interest. The Company has the right to exchange the Business Warrior Note for securities issued by Business Warrior in any subsequent private placement by Business Warrior. The principal and accrued interest under Business Warrior Note is convertible into common stock of Business Warrior at a price equal to $0.0036 per share, subject to certain adjustments and potential resets. Business Warrior’s obligations under the Business Warrior Note are guaranteed by Business Warrior’s subsidiaries and secured by a lien on Business Warrior’s accounts receivable.

The debt discount on the Business Warrior’s note is amortized as income utilizing the effective interest rate method.

Between June 19, 2024 and November 27, 2024, the Company (utilizing a portion of the proceeds from the issuance of convertible debt and notes payable) loaned additional funds to Business Warrior in the aggregate principal amount of $180,000 (the “2024 Business Warrior Notes”). The 2024 Business Warrior Notes accrues interest at 8% per annum and matured between November 1, 2024 and April 27, 2025. The 2024 Business Warrior Notes plus any accrued interest may be prepaid at any time without penalty.

We have declared the notes with maturity dates prior to the filing of these financial statements, to be in default with Business Warrior and negotiations regarding the repayment of these notes is ongoing.

Loans receivable consists of the following:

Description	Interest Rate			Maturity date	Principal		Accrued interest		Unamortized debt discount			June 30, 2025 Amount, net		December 31, 2024 Amount, net
Business Warrior Corporation		0.0	%	December 31, 2025	$	226,190	$	-	$	(20,760	)	$	205,430	$	186,771
		8.0	%	November 1, 2024		30,000		2,473		-			32,473		31,282
		8.0	%	January 1, 2025		35,000		2,493		-			37,493		36,105
		8.0	%	February 1, 2025		50,000		3,255		-			53,255		51,271
		8.0	%	February 1, 2025		15,000		963		-			15,963		15,368
		8.0	%	April 27, 2025		50,000		2,356		-			52,356		50,373
Total Notes receivable					$	406,190	$	11,540	$	(20,760	)	$	396,970	$	371,170

Discount amortized to income as deemed interest during the three months ended June 30, 2025 and 2024 was $9,603 and $7,925, respectively, and $18,658 and $11,207 for the six months ended June 30, 2025 and 2024, respectively.

Interest earned for the three months ended June 30, 2025 and 2024 was $3,590 and $72, respectively and $7,141 and $72 for the six months ended June 30, 2025 and 2024, respectively.