XML 14 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Statements of Changes in Stockholders’ Equity (Deficit) (Unaudited) - USD ($)
Preferred Stock
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Total
Balance at Dec. 31, 2023 $ 1,382 $ 50,656,225 $ (58,235,618) $ (7,578,011)
Balance (in Shares) at Dec. 31, 2023 13,819,889      
Fair value of warrants issued to convertible debt holders 44,813 44,813
Fair value of warrants issued on debt extinguishment 66,047 66,047
Fair value of warrants issued for services 36,207 36,207
Stock based compensation 94,464 94,464
Net loss (331,465) (331,465)
Balance at Mar. 31, 2024 $ 1,382 50,897,756 (58,567,083) (7,667,945)
Balance (in Shares) at Mar. 31, 2024 13,819,889      
Balance at Dec. 31, 2024 $ 1,908 52,202,117 (62,788,766) (10,584,741)
Balance (in Shares) at Dec. 31, 2024 19,081,446      
Conversion of convertible debt $ 5,481 331,821 337,302
Conversion of convertible debt (in Shares)   54,807,989      
Fair value of warrants anti-dilution deemed dividend 350,364 (350,364)
Fair value of warrants issued to convertible debt holders 52,735 52,735
Stock based compensation 17,815 17,815
Net loss (3,749,821) (3,749,821)
Balance at Mar. 31, 2025 $ 7,389 $ 52,954,852 $ (66,888,951) $ (13,926,710)
Balance (in Shares) at Mar. 31, 2025 73,889,435