XML 55 R46.htm IDEA: XBRL DOCUMENT v3.25.1
Convertible Debt - Schedule of Convertible Notes Payable (Details) - USD ($)
3 Months Ended
Mar. 31, 2025
Dec. 31, 2024
Schedule of Convertible Notes Payable [Line Items]    
Amount, net $ 5,224,357 $ 5,016,205
Total Convertible Notes Payable [Member]    
Schedule of Convertible Notes Payable [Line Items]    
Principal 4,825,343  
Accrued Interest 460,859  
Unamortized debt discount (61,845)  
Amount, net $ 5,224,357 5,016,205
Cavalry Fund I LP [Member]    
Schedule of Convertible Notes Payable [Line Items]    
Interest Rate [1] 18.00%  
Maturity date [2] Matured  
Principal $ 819,371  
Accrued Interest 41,096  
Unamortized debt discount  
Amount, net $ 860,467 836,942
Mercer Street Global Opportunity Fund, LLC [Member]    
Schedule of Convertible Notes Payable [Line Items]    
Interest Rate [1] 18.00%  
Maturity date [2] Matured  
Principal $ 1,042,701  
Accrued Interest 55,936  
Unamortized debt discount  
Amount, net $ 1,098,637 1,051,013
Red Road Holdings Corporation [Member]    
Schedule of Convertible Notes Payable [Line Items]    
Interest Rate [3] 24.98%  
Maturity date [2]  
Principal  
Accrued Interest  
Unamortized debt discount  
Amount, net 20,085
Red Road Holdings Corporation Four [Member]    
Schedule of Convertible Notes Payable [Line Items]    
Interest Rate [3] 24.51%  
Maturity date [2] Matured  
Principal $ 116,381  
Accrued Interest 18,762  
Amount, net $ 135,143 173,798
Quick Capital, LLC [Member]    
Schedule of Convertible Notes Payable [Line Items]    
Interest Rate [3] 11.03%  
Maturity date [2] Matured  
Principal  
Accrued Interest  
Unamortized debt discount  
Amount, net 64,171
2023, 2024 and 2025 convertible notes [Member]    
Schedule of Convertible Notes Payable [Line Items]    
Maturity date [2] Matured to February 20, 2026  
Principal $ 2,846,890  
Accrued Interest 345,065  
Unamortized debt discount (61,845)  
Amount, net $ 3,130,110 $ 2,870,196
Minimum [Member] | 2023, 2024 and 2025 convertible notes [Member]    
Schedule of Convertible Notes Payable [Line Items]    
Interest Rate 8.00%  
Maximum [Member] | 2023, 2024 and 2025 convertible notes [Member]    
Schedule of Convertible Notes Payable [Line Items]    
Interest Rate 12.00%  
[1] The Cavalry Fund LLP and Mercer Street Global Opportunity Fund, LLC, notes are accruing interest at the default interest rate of 18% with effect from November 27, 2024, prior to November 27, 2024, interest was accrued at 10% per annum.
[2] All convertible debt is technically in default due to the default on the outstanding Red Road Holdings Corporation convertible notes disclosed below. None of the convertible debt lenders have formally declared a default to the Company, other than one investor with an aggregate balance outstanding of $22,704.
[3] The Red Road Holdings Corporation and Quick Capital LLC, interest rates are effective interest rates as these convertible notes have a fixed interest charge which is earned on the issuance date, regardless of when payments are made.