XML 13 R4.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Statements of Operations (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Income Statement [Abstract]    
Net Revenue
Cost of Goods Sold
Gross profit
General and administrative 254,308 626,797
Depreciation and amortization 542 542
Total Expense 254,850 627,339
Loss from Operations (254,850) (627,339)
Loss on convertible debt (2,487,213) (66,047)
Fair value adjustments to price protected warrants (1,618,545)
Interest income 12,607 3,282
Interest expense (212,743) (136,919)
Amortization of debt discount (118,056) (319,899)
Derivative liability movements 928,979 815,941
Loss before Income Taxes (3,749,821) (330,981)
Income Taxes
Net Loss after income taxes (3,749,821) (330,981)
Net loss from equity method investments (484)
Net loss (3,749,821) (331,465)
Deemed dividend (350,364)
Net loss attributable to common stockholders $ (4,100,185) $ (331,465)
Basic loss per share (in Dollars per share) $ (0.12) $ (0.02)
Diluted loss per share (in Dollars per share) $ (0.12) $ (0.02)
Weighted Average Number of Shares Outstanding - Basic (in Shares) 34,821,561 13,819,889
Weighted Average Number of Shares Outstanding - Diluted (in Shares) 34,821,561 13,819,889