XML 55 R44.htm IDEA: XBRL DOCUMENT v3.25.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Taxes [Abstarct]  
Schedule of Provision for Income Taxes

The provision for income taxes consists of the following:

 

   Year ended
December 31,
2024
   Year ended
December 31, 
2023
 
Current        
Federal  $
          -
   $
        -
 
State   
-
    
-
 
Foreign   
-
    
-
 
   $
-
   $
-
 
Deferred          
Federal  $
-
   $
-
 
State   
-
    
-
 
Foreign   
-
    
-
 
   $
-
   $
-
 
Schedule of Reconciliation of the U.S. Federal Statutory Income Tax

A reconciliation of the U.S. Federal statutory income tax to the effective income tax is as follows:

 

  

Year ended
December

31, 2024

  

Year ended
December

31, 2023

 
Continuing operations        
Tax expense at the federal statutory rate  $(866,532)  $(1,225,845)
State tax expense, net of federal tax effect   (226,139)   (170,564)
Permanent differences   387,714    712,951 
Prior year net operating loss true up   (1,020,869)   (228,714)
    (1,725,826)   (912,172)
Deferred income tax asset valuation allowance   1,725,826    912,172 
   $
-
   $
-
 
Schedule of Deferred Income Tax Assets

Significant components of the Company’s deferred income tax assets are as follows:

 

   December 31,
2024
   December 31,
2023
 
Other  $241,491   $241,491 
Capital loss   491,275    491,275 
Net operating losses   8,625,904    6,900,076 
Stock based compensation   511,142    511,142 
Valuation allowance   (9,869,812)   (8,143,984)
Net deferred income tax assets  $
-
   $
-