XML 45 R36.htm IDEA: XBRL DOCUMENT v3.24.3
Convertible Notes Payable (Tables)
 9 Months Ended
Sep. 30, 2024
Convertible Notes Payable [Abstract]  
Schedule of Convertible Notes Payable Convertible notes payable consists of the following:
Description  Interest
Rate		  Maturity
date		  Principal   Accrued
Interest		   Unamortized
debt
discount		   September 30,
2024
Amount, net		   December 31,
2023
Amount, net		 
Cavalry Fund I LP  10.0%  October 31, 2024  $868,951   $46,925   $
-
   $915,876   $909,218 
Mercer Street Global  Opportunity Fund, LLC  10.0%  October 31, 2024   901,334    222,687    
-
    1,124,021    1,139,764 
Red Road Holdings Corporation*  29.32%  -   
-
    
-
    
-
    
-
    41,771 
   27.77%  -   
-
    
-
    
-
    
-
    18,683 
   32.04%  September 30, 2024   7,900    181    
-
    8,081    3,109 
   24.98%  December 30, 2024   88,500    11,657    (29,608)   70,549    
-
 
   24.51%  March 30, 2025   125,080    8,481    (81,437)   52,124    
-
 
Quick Capital, LLC*  11.12%  -   
-
    
-
    
-
    
-
    
-
 
   11.03%  November 28, 2024   57,144    6,871    (2,406)   61,609    
-
 
2023 and 2024 convertible notes   8.0 to 12.0%  May 22, 2024 to May 9, 2025   2,523,890    231,847    (71,175)   2,684,562    1,591,735 
Total convertible notes payable        $4,572,799   $528,649   $(184,626)  $4,916,822   $3,704,280 
* The Red Road Holdings Corporation and Quick Capital LLC, interest rates are an effective interest rate as these convertible notes have a fixed interest charge which is earned on the issuance date, regardless of when payments are made.