XML 46 R37.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Convertible Notes Payable (Tables)
6 Months Ended
Jun. 30, 2024
Convertible Notes Payable [Abstract]  
Schedule of Convertible Notes Payable Convertible notes payable consists of the following:
Description   Interest
Rate
    Maturity
date
  Principal     Accrued
Interest
    Unamortized
debt discount
    June 30,
2024
Amount, net
    December 31,
2023
Amount, net
 
Cavalry Fund I LP     10.0 %   April 30, 2024   $ 898,980     $ 55,687     $ -     $ 954,667     $ 909,218  
Mercer Street Global  Opportunity Fund, LLC     10.0 %   April 30, 2024     991,754       198,149       -       1,189,903       1,139,764  
Red Road Holdings Corporation*     29.32 %   June 15, 2024     -       -       -       -       41,771  
      27.77 %   July 30, 2024     18,050       363       (1,900 )     16,513       18,683  
      32.04 %   September 30, 2024     30,348       745       (9,796 )     21,297       3,109  
      24.98 %   December 30, 2024     88,500       5,604       (59,542 )     34,562       -  
      24.51 %   March 30, 2025     125,080       503       (122,830 )     2,753       -  
Quick Capital, LLC*     11.12 %   September 30, 2024     59,410       1,511       (6,640 )     54,281       -  
      11.03 %   November 28, 2024     57,144       1,417       (21,011 )     37,550       -  
2023 and 2024 convertible notes      8.0 to 12.0 %   May 22, 2024 to February 21, 2025     2,435,001       178,752       (160,384 )     2,453,369       1,591,735  
Total convertible notes payable               $ 4,704,267     $ 442,731     $ (382,103 )   $ 4,764,895     $ 3,704,280  
* The Red Road Holdings Corporation and Quick Capital LLC, interest rates are an effective interest rate as these convertible notes have a fixed interest charge which is earned on the issuance date, regardless of when payments are made.