XML 46 R35.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Convertible Notes Payable (Tables)
3 Months Ended
Mar. 31, 2024
Convertible Notes Payable [Abstract]  
Schedule of Convertible Notes Payable Convertible notes payable consists of the following:
Description  Interest
Rate
   Maturity
date
  Principal   Accrued
Interest
   Unamortized
debt discount
   March 31,
2024
Amount, net
   December 31,
2023
Amount, net
 
Cavalry Fund I LP   10.00 %  April 30, 2024  $898,980   $32,963   $
-
   $931,943   $909,218 
Mercer Street Global  Opportunity Fund, LLC   10.00 %  April 30, 2024   991,754    173,079    
-
    1,164,833    1,139,764 
Red Road Holdings Corporation*   
29.32
%  June 15, 2024   52,691    722    (14,457)   38,956    41,771 
    27.77 %  July 30, 2024   43,385    880    (18,419)   25,846    18,683 
    32.04 %  September 30, 2024   51,148    1,209    (32,843)   19,514    3,109 
Quick Capital, LLC*   11.12 %  September 30, 2024   114,286    2,348    (52,602)   64,032    
-
 
2023 and 2024 convertible notes    8.00 to 12.00 %  May 22, 2024 to February 21, 2025   2,335,001    127,735    (314,381)   2,148,355    1,591,735 
Total convertible notes payable           $4,487,245   $338,936   $(432,702)  $4,393,479   $3,704,280 
*The Red Road Holdings Corporation and Quick Capital LLC, interest rates are an effective interest rate as these convertible notes have a fixed interest charge which is earned on the issuance date, regardless of when payments are made.