XML 13 R2.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Condensed Consolidated Balance Sheets - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Current Assets    
Cash $ 6,875 $ 50,433
Other current assets 12,597 38,818
Total Current Assets 19,472 89,251
Non-current assets    
Plant and equipment 6,484 7,027
Notes receivable 161,615  
Security deposit 5,000 5,000
Equity method investment 703,954 703,938
Total Non-Current Assets 877,053 715,965
Total Assets 896,525 805,216
Current Liabilities    
Accounts payable 2,307,053 2,023,375
Federal relief loans – current portion 9,309 9,369
Notes payable 1,086,374 1,062,007
Convertible debt, net of unamortized discount of $432,702 and $687,503, respectively 4,393,479 3,704,280
Derivative liability 618,255 1,434,196
Total Current Liabilities 8,414,470 8,233,227
Non-Current Liabilities    
Federal relief loans 150,000 150,000
Total Non-Current Liabilities 150,000 150,000
Total Liabilities 8,564,470 8,383,227
Equity (Deficit)    
Preferred stock, $0.0001 par value, 25,000,000 shares authorized, and 0 shares issued and outstanding as of March 31, 2024 and December 31, 2023.
Common stock, $0.0001 par value; 750,000,000 shares authorized, 13,819,889 issued and outstanding as of March 31, 2024 and December 31, 2023. 1,382 1,382
Additional paid-in-capital 50,897,756 50,656,225
Accumulated deficit (58,567,083) (58,235,618)
Total Equity (Deficit) (7,667,945) (7,578,011)
Total Liabilities and Equity (Deficit) $ 896,525 $ 805,216