XML 20 R7.htm IDEA: XBRL DOCUMENT v3.24.1
Consolidated Statements of Changes in Stockholders’ Equity (Deficit) - USD ($)
Preferred Stock
Common Stock
Additional Paid-in Capital
[1]
Accumulated Deficit
Non-controlling shareholders interest
Total
Balance at Dec. 31, 2021 $ 1,226 [1] $ 45,806,576 $ (42,111,701) $ 35,211 $ 3,731,312
Balance (in Shares) at Dec. 31, 2021 12,263,426 [1]        
Fair value of warrants issued for services [1] 708,063 708,063
Shares issued for services $ 23 [1] 332,977 333,000
Shares issued for services (in Shares) [1]   233,333        
Stock based option expense [1] 1,233,682 1,233,682
Restricted stock awards $ 7 [1] 361,057 361,064
Restricted stock awards (in Shares) [1]   66,667        
Proceeds from non-controlling shareholders [1] 9,653 9,653
Net loss [1] (10,288,157) (43,267) (10,331,424)
Balance at Dec. 31, 2022 $ 1,256 [1] 48,442,355 (52,399,858) 1,597 (3,954,650)
Balance (in Shares) at Dec. 31, 2022 12,563,426 [1]        
Conversion of convertible debt $ 126 [1] 523,135 523,261
Conversion of convertible debt (in Shares) [1]   1,253,625        
Additional shares issued on reverse stock split [1]  
Additional shares issued on reverse stock split (in Shares) [1]   2,838        
Fair value of warrants issued for services [1] 159,004 159,004
Fair value of warrants issued to convertible debt holders [1] 1,045,655 1,045,655
Stock based compensation [1] 377,856 377,856
Fair value of warrants issued for equity method investments [1] 108,220 108,220
Net loss [1] (5,835,760) (1,597) (5,837,357)
Balance at Dec. 31, 2023 $ 1,382 [1] $ 50,656,225 $ (58,235,618) $ (7,578,011)
Balance (in Shares) at Dec. 31, 2023 13,819,889 [1]        
[1] After giving effect to a 1 for 30 reverse stock split on August 30, 2023.