XML 55 R42.htm IDEA: XBRL DOCUMENT v3.24.1
Convertible Notes Payable (Tables)
 12 Months Ended
Dec. 31, 2023
Convertible Notes Payable [Abstract]  
Schedule of Convertible Notes Payable Convertible notes payable consists of the following:
Description   Interest
Rate		     Maturity
date		   Principal     Accrued
Interest		     Unamortized
debt discount		     December 31,
2023
Amount,
net		     December  31,
2022
Amount,
net		  
Cavalry Fund I LP     10.00 %   April 30, 2024     898,980       10,238       -       909,218       1,133,301  
                                                     
Mercer Street Global 
Opportunity Fund, LLC		     10.00 %   April 30, 2024     991,754       148,010       -       1,139,764       1,133,301  
                                                     
Red Road Holdings Corporation     29.32 *%   June 15, 2024     101,679       1,393       (61,301 )     41,771       -  
      27.77 *%   July 30 2024     66,606       1,622       (49,545 )     18,683       -  
      32.04 *%   September 30, 2024     63,250       668       (60,809 )     3,109       -  
                                                     
2023 convertible notes      8.00 to 12.00 %   December 31, 2023 to September 14, 2024     2,026,666       80,916       (515,847 )     1,591,735       -  
                                                     
Total convertible notes payable               $ 4,148,935     $ 242,847     $ (687,502 )   $ 3,704,280     $ 2,266,602  
*The red Road Holdings Corporation interest rate is an effective interest rate as these convertible notes have a fixed interest charge which is earned on the issuance date, regardless of when payments are made.