XML 19 R6.htm IDEA: XBRL DOCUMENT v3.23.2
Condensed Consolidated Statements of Changes in Stockholders’ Equity (Unaudited) - USD ($)
Preferred Stock
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Non-controlling shareholders interest
Total
Balance at Dec. 31, 2021 $ 36,790 $ 45,771,012 $ (42,111,701) $ 35,211 $ 3,731,312
Balance (in Shares) at Dec. 31, 2021 367,901,679        
Stock based option expense 94,466 94,466
Restricted stock awards 62,766 62,766
Net loss (1,801,494) (8,752) (1,810,246)
Balance at Mar. 31, 2022 $ 36,790 45,928,244 (43,913,195) 26,459 2,078,298
Balance (in Shares) at Mar. 31, 2022 367,901,679        
Balance at Dec. 31, 2021 $ 36,790 45,771,012 (42,111,701) 35,211 3,731,312
Balance (in Shares) at Dec. 31, 2021 367,901,679        
Fair value of warrants issued for equity method investments          
Net loss           (2,897,578)
Balance at Jun. 30, 2022 $ 36,790 46,085,472 (44,987,550) 23,135 1,157,847
Balance (in Shares) at Jun. 30, 2022 367,901,679        
Balance at Mar. 31, 2022 $ 36,790 45,928,244 (43,913,195) 26,459 2,078,298
Balance (in Shares) at Mar. 31, 2022 367,901,679        
Contribution by minority shareholders         9,653 9,653
Stock based option expense 94,462 94,462
Restricted stock awards 62,766 62,766
Net loss (1,074,355) (12,977) (1,087,332)
Balance at Jun. 30, 2022 $ 36,790 46,085,472 (44,987,550) 23,135 1,157,847
Balance (in Shares) at Jun. 30, 2022 367,901,679        
Balance at Dec. 31, 2022 $ 37,690 48,405,921 (52,399,858) 1,597 (3,954,650)
Balance (in Shares) at Dec. 31, 2022 376,901,679        
Fair value of warrants issued to convertible debt holders 251,856 251,856
Stock based compensation 130,671 130,671
Net loss (273,390) (1,597) (274,987)
Balance at Mar. 31, 2023 $ 37,690 48,788,448 (52,673,248) (3,847,110)
Balance (in Shares) at Mar. 31, 2023 376,901,679        
Balance at Dec. 31, 2022 $ 37,690 48,405,921 (52,399,858) 1,597 (3,954,650)
Balance (in Shares) at Dec. 31, 2022 376,901,679        
Fair value of warrants issued for equity method investments           108,220
Net loss           (3,449,204)
Balance at Jun. 30, 2023 $ 37,908 49,200,624 (55,847,465) (6,608,933)
Balance (in Shares) at Jun. 30, 2023 379,075,592        
Balance at Mar. 31, 2023 $ 37,690 48,788,448 (52,673,248) (3,847,110)
Balance (in Shares) at Mar. 31, 2023 376,901,679        
Conversion of convertible debt $ 218 43,260 43,478
Conversion of convertible debt (in Shares) 2,173,913        
Fair value of warrants issued to convertible debt holders 130,025 130,025
Fair value of warrants issued for equity method investments 108,220 108,220
Stock based compensation 130,671 130,671
Net loss     (3,174,217) (3,174,217)
Balance at Jun. 30, 2023 $ 37,908 $ 49,200,624 $ (55,847,465) $ (6,608,933)
Balance (in Shares) at Jun. 30, 2023 379,075,592