XML 41 R30.htm IDEA: XBRL DOCUMENT v3.23.1
Derivative Liability (Tables)
3 Months Ended
Mar. 31, 2023
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of assumptions were used in the black-scholes valuation model
   Three months ended March 31, 2023       Year ended December 31, 2022 
Conversion price  $0.0115   $0.0115 to $0.15  
Risk free interest rate   3.60 to 4.79%   0.79 to 4.73 %
Expected life of derivative liability   9 to 53 months    1.5 to 59 months  
Expected volatility of underlying stock     158.72 to 192.53%    120.49 to 258.3 %
Expected dividend rate   0%   0%

 

Schedule of movement in derivative liability
  

March 31,
2023

  

December 31,
2022

 
Opening balance  $2,550,642   $407,161 
Derivative financial liability arising from convertible note and warrants   
-
    238,182 
Derivative financial liability arising on note amendment included in loss on convertible notes   
-
    2,317,051 
Fair value adjustment to derivative liability   (940,750)   (411,752)
   $1,609,892   $2,550,642