XML 45 R33.htm IDEA: XBRL DOCUMENT v3.23.1
Derivative Liability (Tables)
 12 Months Ended
Dec. 31, 2022
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of assumptions were used in the black-scholes valuation model
   Year ended
December 31,
2022		   Year ended
December 31,
2021		 
Conversion price  $ 0.0115 to $0.15   $ 0.05 to $0.24 
Risk free interest rate   0.79 to 4.73%   0.05 to 1.12%
Expected life of derivative liability   1.5 to 59 months    1.6 to 49.6 months 
Expected volatility of underlying stock   120.49 to 258.3%   161.19 to 215.33%
Expected dividend rate   0%   0%

 
Schedule of movement in derivative liability
   December 31,
2022		   December 31,
2021		 
Opening balance  $407,161   $2,966,416 
Derivative financial liability arising from convertible note and warrants   238,182    2,569,000 
Derivative financial liability arising on note amendment included in loss on convertible notes   2,317,051    
-
 
Fair value adjustment to derivative liability   (411,752)   (5,128,255)
   $2,550,642   $407,161