XML 18 R7.htm IDEA: XBRL DOCUMENT v3.22.4
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended 12 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Dec. 31, 2021
Dec. 31, 2020
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net loss $ (6,208,074) $ (13,253,462) $ (14,494,915) $ (5,444,544)
Adjustment to reconcile net loss to net cash used in operating activities:        
Derivative liability movements 65,046 (4,714,451) (5,128,255) 654,471
Depreciation 29,493 13,293 17,935 12,500
Amortization of debt discount 263,200 3,138,452 3,653,652 1,065,879
Investment impairment charge     1,019,960
Loss on conversion of debt to equity   5,184,447 5,498,820 433,610
Penalty on convertible debt 1,321,658      
Loss on settlement of liabilities       95,082
Deposit forfeited   4,000 4,000  
Forgiveness of federal relief loans     (60,292)  
Shares issued for services 333,000 1,219,050 1,219,050 69,000
Stock based compensation 1,437,516 6,416,471 6,573,701 590,128
Fair value of warrants issued 322,918      
Amortization of right of use asset   17,857 17,857 34,815
Changes in Assets and Liabilities        
Other current assets (48,846) (53,834) (79,764) 45,788
Accounts payable and accrued expenses 109,621 17,545 (373) 151,054
Operating lease liabilities   (17,857) (17,857) (34,815)
Interest accruals 54,042 144,773 188,323 50,793
CASH USED IN OPERATING ACTIVITIES (2,320,426) (1,883,716) (2,608,118) (1,256,279)
CASH FLOWS FROM INVESTING ACTIVITIES:        
Investment in intangibles (585,640) (250,000)    
Investment in Frictionless Financial Technologies Inc.   (500,000) (500,000)  
Deposits paid (12,792) (4,800)    
Intangibles acquired     (625,000)  
Investment in deposits     (34,800)  
Plant and equipment purchased (40,500) (9,234) (9,234) (50,000)
NET CASH USED IN INVESTING ACTIVITIES (638,932) (764,034) (1,169,034) (50,000)
CASH FLOWS FROM FINANCING ACTIVITIES:        
Proceeds from minority shareholder contributions 9,653      
Proceeds from share issuances   4,550,000 4,550,000 33,000
Share issue expenses   (501,100) (501,100)  
Pr0oceeds from warrants exercised   3,009,349    
Proceeds from warrants issued     3,009,349  
Proceeds from loans payable       85,000
Repayment of loans payable   (22,049) (22,049) (104,500)
Proceeds from short term notes and convertible notes     2,569,000 1,877,375
Repayment of convertible notes (1,147,063) (521,000) (521,000) (703,164)
Proceeds from short term notes and convertible notes   2,569,000    
Proceeds from non-controlling shareholders     48,000  
Proceeds from federal relief loans       210,292
NET CASH PROVIDED BY FINANCING ACTIVITIES (1,137,410) 9,084,200 9,132,200 1,398,003
Effect of exchange rate changes on cash and cash equivalents    
NET INCREASE (DECREASE) IN CASH (4,096,768) 6,436,450 5,355,048 91,724
CASH AT BEGINNING OF PERIOD 5,449,751 94,703 94,703 2,979
CASH AT END OF PERIOD 1,352,983 6,531,153 5,449,751 94,703
CASH PAID FOR INTEREST AND TAXES:        
Cash paid for income taxes
Cash paid for interest 88,260 29,813 29,813 330,242
NON-CASH INVESTING AND FINANCING ACTIVITIES        
Derecognition of right of use assets on early termination     34,070  
De-recognition of right of use lease on early termination   34,070    
Conversion of convertible debt to equity   2,259,221 $ 2,259,220 769,558
Debt discount on convertible debt    
Settlement of liabilities       $ 145,164