XML 17 R6.htm IDEA: XBRL DOCUMENT v3.22.4
Condensed Consolidated Statements of Changes in Stockholders’ Equity (Unaudited) - USD ($)
Preferred Stock Shares
Common Stock Shares
Additional Paid-in Capital
Accumulated Deficit
Non-controlling shareholders interest
Total
Balance at Dec. 31, 2019 $ 12,890 $ 21,579,022 $ (22,185,031) $ (593,119)
Balance (in Shares) at Dec. 31, 2019 128,902,124        
Conversion of debt to equity $ 3,500 766,058 769,558
Conversion of debt to equity (in Shares) 35,002,245        
Settlement of liabilities $ 400 144,764 145,164
Settlement of liabilities (in Shares) 4,004,110        
Shares issued for services $ 183 68,817 69,000
Shares issued for services (in Shares) 1,834,268        
Shares subscriptions $ 140 32,860 33,000
Shares subscriptions (in Shares) 1,400,000        
Stock based compensation $ 2,250 587,878 590,128
Stock based compensation (in Shares) 22,495,000        
Net loss (5,444,544) (5,444,544)
Balance at Dec. 31, 2020 $ 19,363 23,179,399 (27,629,575) (4,430,813)
Balance (in Shares) at Dec. 31, 2020 193,637,747        
Warrants exercised $ 4,407 2,199,307 2,203,714
Warrants exercised (in Shares) 44,074,284        
Share issue expenses   (501,100) (501,100)
Conversion of debt to equity $ 6,180 7,437,488 7,443,668
Conversion of debt to equity (in Shares) 61,793,616        
Fair value of warrants issued as compensation   4,327,899 4,327,899
Shares subscriptions $ 3,033 4,546,967 4,550,000
Shares subscriptions (in Shares) 30,333,334        
Stock based compensation $ 250 213,499 213,749
Stock based compensation (in Shares) 2,500,000        
Net loss (11,394,106) (11,394,106)
Balance at Mar. 31, 2021 $ 33,233 41,403,459 (39,023,681) 2,413,011
Balance (in Shares) at Mar. 31, 2021 332,338,981        
Balance at Dec. 31, 2020 $ 19,363 23,179,399 (27,629,575) (4,430,813)
Balance (in Shares) at Dec. 31, 2020 193,637,747        
Net loss           (13,253,462)
Balance at Sep. 30, 2021 $ 36,789 45,299,411 (40,883,037) 4,453,163
Balance (in Shares) at Sep. 30, 2021 367,901,679        
Balance at Dec. 31, 2020 $ 19,363 23,179,399 (27,629,575) (4,430,813)
Balance (in Shares) at Dec. 31, 2020 193,637,747        
Warrants exercised $ 6,019 3,003,330 3,009,349
Warrants exercised (in Shares) 60,186,982        
Conversion of convertible debt to equity $ 6,180 7,751,860 7,758,040
Conversion of convertible debt to equity (in Shares) 61,793,616        
Share issue expenses   (501,100) (501,100)
Fair value of warrants issued   4,327,899 4,327,899
Stock based option expense   1,382,638 1,382,638
Restricted stock awards   $ 100 300,964 $ 301,064
Restricted stock awards (in Shares)   1,000,000       1,500,000
Proceeds from non-controlling shareholders   48,000 $ 48,000
Shares issued for services $ 2,095 1,779,055 1,781,150
Shares issued for services (in Shares) 20,950,000        
Shares subscriptions $ 3,033 4,546,967 4,550,000
Shares subscriptions (in Shares) 30,333,334        
Net loss (14,482,126) (12,789) (14,494,915)
Balance at Dec. 31, 2021 $ 36,790 45,771,012 (42,111,701) 35,211 3,731,312
Balance (in Shares) at Dec. 31, 2021 367,901,679        
Balance at Mar. 31, 2021 $ 33,233 41,403,459 (39,023,681) 2,413,011
Balance (in Shares) at Mar. 31, 2021 332,338,981        
Warrants exercised $ 1,611 804,024 805,635
Warrants exercised (in Shares) 16,112,698        
Shares issued for services $ 800 775,200 776,000
Shares issued for services (in Shares) 8,000,000        
Stock based compensation 72,141 72,141
Stock based compensation (in Shares)        
Net loss     (116,279) (116,279)
Balance at Jun. 30, 2021 $ 35,644 43,054,824 (39,139,960) 3,950,508
Balance (in Shares) at Jun. 30, 2021 356,451,679        
Shares issued for services $ 565 442,485 443,050
Shares issued for services (in Shares) 5,650,000        
Stock based compensation $ 580 1,802,102 1,802,682
Stock based compensation (in Shares) 5,800,000        
Net loss (1,743,077) (1,743,077)
Balance at Sep. 30, 2021 $ 36,789 45,299,411 (40,883,037) 4,453,163
Balance (in Shares) at Sep. 30, 2021 367,901,679        
Balance at Dec. 31, 2021 $ 36,790 45,771,012 (42,111,701) 35,211 3,731,312
Balance (in Shares) at Dec. 31, 2021 367,901,679        
Stock based option expense   94,466 94,466
Restricted stock awards 62,766 62,766
Restricted stock awards (in Shares)        
Net loss (1,801,494) (8,752) (1,810,246)
Balance at Mar. 31, 2022 $ 36,790 45,928,244 (43,913,195) 26,459 2,078,298
Balance (in Shares) at Mar. 31, 2022 367,901,679        
Balance at Dec. 31, 2021 $ 36,790 45,771,012 (42,111,701) 35,211 3,731,312
Balance (in Shares) at Dec. 31, 2021 367,901,679        
Net loss           (6,208,074)
Balance at Sep. 30, 2022 $ 37,690 47,863,546 (48,290,394) 15,483 (373,675)
Balance (in Shares) at Sep. 30, 2022 376,901,679        
Balance at Mar. 31, 2022 $ 36,790 45,928,244 (43,913,195) 26,459 2,078,298
Balance (in Shares) at Mar. 31, 2022 367,901,679        
Contribution by minority shareholders         9,653 9,653
Stock based option expense   94,462 94,462
Restricted stock awards 62,766 62,766
Restricted stock awards (in Shares)        
Net loss (1,074,355) (12,977) (1,087,332)
Balance at Jun. 30, 2022 $ 36,790 46,085,472 (44,987,550) 23,135 1,157,847
Balance (in Shares) at Jun. 30, 2022 367,901,679        
Fair value of warrants issued   322,918 322,918
Stock based option expense   1,013,056 1,013,056
Restricted stock awards $ 200 109,800 110,000
Restricted stock awards (in Shares) 2,000,000        
Shares issued for services $ 700 332,300 333,000
Shares issued for services (in Shares) 7,000,000        
Net loss (3,302,844) (7,652) (3,310,496)
Balance at Sep. 30, 2022 $ 37,690 $ 47,863,546 $ (48,290,394) $ 15,483 $ (373,675)
Balance (in Shares) at Sep. 30, 2022 376,901,679