XML 43 R32.htm IDEA: XBRL DOCUMENT v3.22.4
DERIVATIVE LIABILITY (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2022
Dec. 31, 2021
Derivative Liability [Abstract]    
Schedule of assumptions were used in the Black-Scholes valuation model
  

Nine months
ended

September 30,
2022

   Year ended
December 31,
2021
 
Conversion price    $ 0.05 to $0.15     $ 0.05 to $0.24  
Risk free interest rate    0.79 to 4.25 %   0.05 to 1.12 %
Expected life of derivative liability    1.5 to 59 months     1.6 to 49.6 months  
Expected volatility of underlying stock    120.49 to 258.3 %   161.19 to 215.33 %
Expected dividend rate    0%   0%

 

   

Year Ended
December 31,
2021

    Year Ended
December 31,
2020
 
Conversion price     $0.05 to $0.24       $0.015 to $2.00  
Risk free interest rate     0.05 to 1.12 %     0.09 to 1.53 %
Expected life of derivative liability     1.6 to 49.6 months      

1 to 12 months

 
Expected volatility of underlying stock     161.19 to 215.33     171.7 to 222.6
Expected dividend rate     0 %     0 %

 

Schedule of movement in derivative liability
   September 30,
2022
   December 31,
2021
 
Opening balance  $407,161   $2,966,416 
Derivative financial liability arising from convertible note and warrants   238,182    2,569,000 
Fair value adjustment to derivative liability   65,046    (5,128,255)
   $710,389   $407,161 
   December 31,
2021
   December 31,
2020
 
Opening balance  $2,966,416   $905,576 
Derivative financial liability arising from convertible note   2,569,000    1,406,369 
Fair value adjustment to derivative liability   (5,128,255)   (654,471)
   $407,161   $2,966,416