XML 42 R29.htm IDEA: XBRL DOCUMENT v3.22.2
STOCKHOLDERS’ EQUITY (Tables)
6 Months Ended
Jun. 30, 2022
Stockholders' Equity Note [Abstract]  
Schedule of restricted stock activity
   Total
restricted
shares
   Weighted
average
fair market
value per
share
   Total
unvested
restricted
shares
   Weighted
average
fair market
value per
share
   Total vested
restricted
shares
   Weighted
average
fair market
value per share
 
Outstanding January 1, 2021   20,495,000   $0.049    15,371,250   $0.049    5,123,750   $0.049 
Granted   2,500,000    0.050    2,500,000    0.050    
-
    
-
 
Forfeited/Cancelled   (1,500,000)   (0.050)   (1,500,000)   (0.050)   
-
    
-
 
Vested   
-
    
-
    (6,123,750)   (0.049)   6,123,750    0.049 
Outstanding December 31, 2021   21,495,000   $0.049    10,247,500   $0.049    11,247,500   $0.049 
Granted   
-
    
-
    
-
    
-
    
-
    
-
 
Forfeited/Cancelled   
-
    
-
    
-
    
-
    
-
    
-
 
Vested   
-
    
-
    (5,123,750)   (0.049)   5,123,750    0.049 
Outstanding June 30, 2022   21,495,000   $0.049    5,123,750   $0.049    16,371,250   $0.049 

 

Schedule of restricted stock granted and exercisable
    Restricted Stock Granted   Restricted Stock Vested 
Grant date
Price
   Number
Granted
   Weighted
Average
Fair Value
per
Share
   Number
Vested
   Weighted
Average
Fair Value
per
Share
 
$0.049    20,495,000   $0.049    15,371,250   $0.049 
$0.050    1,000,000    0.050    1,000,000    0.050 
      21,495,000   $0.049    16,371,250   $0.049 

 

Schedule of warrant activity
   Shares
Underlying
Warrants
   Exercise
price per
share
   Weighted
average
exercise
price
 
Outstanding January 1, 2021   51,188,572   $0.05   $0.05 
Granted   66,302,515       0.05 to 0.24    0.16 
Forfeited/Cancelled   (20,000,000)   0.24    0.24 
Exercised   (60,186,982)   0.05    0.05 
Outstanding December 31, 2021   37,304,105   $ 0.05 – 0.1875   $0.12 
Granted   
-
    -    
-
 
Forfeited/Cancelled   
-
    -    
-
 
Exercised   
-
    -    
-
 
Outstanding June 30, 2022   37,304,105   $ 0.05 – 0.1875   $0.12 

 

Schedule of warrants outstanding and exercisable
    Warrants Outstanding   Warrants Exercisable 
Exercise
Price
   Number
Outstanding
   Weighted
Average
Remaining
Contractual
life in years
   Weighted
Average
Exercise
Price
   Number
Exercisable
   Weighted
Average
Exercise
Price
   Weighted
Average
Remaining
Contractual
life in years
 
$0.05    10,823,813    3.28         10,823,813         3.28 
 0.15    24,053,625    3.69         24,053,625         3.69 
 0.1875    2,426,667    3.72         2,426,667         3.72 
      37,304,105    3.57    0.12    37,304,105    0.12    3.57 

 

Schedule of option activity
   Shares
Underlying
options
   Exercise
price per
share
   Weighted
average
exercise
price
 
Outstanding January 1, 2021   100,000    0.40    0.40 
Granted   30,416,666    0.15 – 0.24    0.15 
Forfeited/Cancelled   
-
    -    
-
 
Exercised   
-
    -    
-
 
Outstanding December 31, 2021   30,516,666   $0.15 to 0.40   $0.15 
Granted   
-
    -    
-
 
Forfeited/Cancelled   
-
    -    
-
 
Exercised   
-
    -    
-
 
Outstanding June 30, 2022   30,516,666   $ 0.15 to 0.40   $0.15 

 

Schedule of options outstanding and exercisable
   Options Outstanding   Options Exercisable 
Exercise
Price
  Number
Outstanding
   Weighted
Average
Remaining
Contractual
life in years
   Weighted
Average
Exercise
Price
   Number
Exercisable
   Weighted
Average
Exercise
Price
   Weighted
Average
Remaining
Contractual
life in years
 
0.15   30,208,333    9.14         19,375,000         9.14 
0.24   208,333    8.65         208,333         8.65 
0.40   100,000    6.50         100,000         6.50 
    30,516,666    9.13   $0.15    19,683,333   $0.15    9.12