XML 37 R27.htm IDEA: XBRL DOCUMENT v3.22.1
DERIVATIVE LIABILITY (Tables)
3 Months Ended
Mar. 31, 2022
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of assumptions were used in the Black-Scholes valuation model
    Three months ended
March 31,
2022
    Year ended
December 31,
2021
 
Conversion price   $ 0.05 to $0.15     $ 0.05 to $0.24  
Risk free interest rate     0.79 to 2.45 %     0.05 to 1.12 %
Expected life of derivative liability     4.6 to 46.6 months       1.6 to 49.6 months  
Expected volatility of underlying stock     151.07 to 194.99     161.19 to 215.33
Expected dividend rate     0 %     0 %

 

Schedule of movement in derivative liability
   March 31,
2022
   December 31,
2021
 
Opening balance  $407,161   $2,966,416 
Derivative financial liability arising from convertible note   
-
    2,569,000 
Fair value adjustment to derivative liability   (92,161)   (5,128,255)
   $315,000   $407,161